GUEROTCSemiconductors & Related DevicesUS GAAP · USD

Guerrilla RF, Inc.

Guerrilla RF, Inc. is a fabless semiconductor company that designs and sells high-performance RF MMIC products for wireless connectivity markets. It combines in-house design, applications, sales, and customer support with outsourced wafer fabrication, assembly, and test to serve customers through distributors, direct sales, and representatives.

Revenue22.7m USD
+13.0 %y/y
Operating profit (EBIT)-4.7m USD
+46.8 %y/y
EBIT margin-20.5%
+23.1 ppy/y
Net income-7.0m USD
+35.0 %y/y
Free cash flow-2.8m USD
+60.7 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-20-100102030m USD2020: 8.1 m USD2020: EBIT -1.5 m USD20202021: 10 m USD2021: EBIT -3.7 m USD20212022: 12 m USD2022: EBIT -11 m USD20222023: 15 m USD2023: EBIT -13 m USD20232024: 20 m USD2024: EBIT -8.8 m USD20242025: 23 m USD2025: EBIT -4.7 m USD202523-4.7
RevenueOperating profit (EBIT)

Business

Share of revenue
RF semiconductor products82 %

Standard catalog and new-product MMICs sold for wireless connectivity and RF signal chain applications.

Automotive RF products8 %

RF components designed for automotive applications, including ramps from newer design wins.

Wireless infrastructure products6 %

RF shipments used in infrastructure and network applications, which can be lumpy by customer ramp.

Nonproduct revenue4 %

Royalties and non-recurring engineering revenue from custom development and licensing arrangements.

Products

Reported · share of revenue
98.3%FY2025100 %
  • Products98.3 %
  • Royalty and Nonrecurring Engineering1.7 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Guerrilla RF sells primarily through distributors, especially RFPD and RFMW, which serve many downstream end customers and account for a large share of product shipment revenue. The company also sells directly to selected customers, and its end markets include wireless infrastructure, automotive, and catalog/standard product buyers that value specialized RF performance and design support.

RF distributors

RFPD and RFMW buy in volume and resell to many end customers, making them the main route to market and a key source of shipment revenue.

Wireless infrastructure customers

Customers buying RF parts for infrastructure applications; demand can swing with product ramps and program timing.

Automotive customers

Buy RF products for automotive applications, including newer design wins that are beginning to ramp.

Direct sales customers

Customers served directly by Guerrilla RF for higher-value opportunities and closer technical engagement.

Royalty and NRE counterparties

Partners and prospective customers that generate royalty income or fund custom development work.

Strategy

Guerrilla RF is focused on expanding sales of new and existing high-margin products while continuing to invest in engineering and design capability. Management also emphasizes distributor-led growth, selective direct opportunities, and product innovation that can convert design wins into ramping revenue.

Increase sales of high-margin productsShort term

Mix improvement can support gross margin and reduce dependence on lower-value shipments.

Expand distributor-led growthShort term

Distributors provide scale and access to many end customers without building a large direct sales footprint.

Convert design wins into rampsMedium term

New product adoption can create recurring shipment volume after initial customer qualification.

Invest in engineering and applications supportMedium term

Technical differentiation is central to winning RF sockets in underserved markets.

Geography

Guerrilla RF is based in Greensboro, North Carolina, but its business is international because it sells to customers inside and outside the U.S. Management disclosed that international shipments were 37% of year-to-date sales in 2025 and 44% of Q3 2025 sales, while manufacturing is outsourced to foundries in Taiwan and Singapore and assembly/test suppliers in Malaysia and the Philippines. This makes the company exposed to cross-border logistics, trade policy, and supply-chain concentration even though the customer base is diversified across end markets.

Risks

The company is exposed to customer concentration, because a small number of distributors account for a large share of product shipment revenue. It also faces trade-policy and supply-chain risk from outsourced manufacturing in Asia, where tariffs, sanctions, logistics disruptions, and macro uncertainty can affect costs, margins, and demand.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Tariffs and trade restrictions1Supply-chain disruption3
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Tariffs and trade restrictionsImpact: HighLikelihood: Medium

    The company relies on cross-border manufacturing and sales, so trade policy can increase costs and disrupt supply or demand.

    Exposure: Foundries in Taiwan and Singapore; assembly/test in Malaysia and the Philippines

  2. Customer concentrationImpact: High

    A few distributors generate most shipment revenue, so a slowdown or loss of one channel would materially affect sales.

    Exposure: RFPD and RFMW represented major customer concentration in 2025

  3. Supply-chain disruptionImpact: MediumLikelihood: Low

    Fabless operations depend on third-party foundries and subcontractors, making output vulnerable to capacity, lead-time, and logistics issues.

    ExposureOutsourced wafer fabricationAssemblyTest
  4. Demand volatility by end marketImpact: Medium

    Wireless infrastructure and design-win ramps can be uneven, causing quarter-to-quarter revenue swings.

    Exposure: Recent revenue changes tied to product ramps and wireless infrastructure shipments

Accounting

Judgemental items
Revenue recognition by stream

Product sales, royalties, and NRE/custom work may be recognized at different points and with different judgments.

Impact: Affects quarterly revenue timing and comparability

Derivative and warrant liabilities

Management identifies these as key estimates requiring fair-value judgment.

Impact: Can create non-cash income statement volatility

Equity financing valuation

Valuation of equity financing is a significant estimate in the interim financials.

Impact: Can affect balance sheet and earnings presentation

Product mix and backlog timing

Revenue depends on customer ramps, backlog conversion, and shipment timing.

Impact: Causes quarter-to-quarter variability in sales and margin

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Guerrilla RF, Inc. (OTC) – Semiconductors & Related Devices | Financial Analysis – Clarifo