GLXZOTCServices-Amusement & Recreation ServicesUS GAAP · USD

Galaxy Gaming, Inc.

Galaxy Gaming, Inc. develops and markets table-game products, electronic table-game platforms, and related intellectual property for casino operators and legal online gaming sites. The company’s offerings are designed to increase casino floor productivity, expand gaming entertainment, and monetize proprietary content through recurring licenses and digital distribution.

Revenue30.9m USD
−2.7 %y/y
Operating profit (EBIT)8.2m USD
+43.5 %y/y
EBIT margin26.5%
+8.5 ppy/y
Net income1.5m USD
+156.5 %y/y
Free cash flow7.6m USD
+87.4 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-10010203040m USD2020: 10 m USD2020: EBIT -2.3 m USD20202021: 20 m USD2021: EBIT 4.3 m USD20212022: 23 m USD2022: EBIT 6.1 m USD20222023: 28 m USD2023: EBIT 6.7 m USD20232024: 32 m USD2024: EBIT 5.7 m USD20242025: 31 m USD2025: EBIT 8.2 m USD2025318.2
RevenueOperating profit (EBIT)

Business

Share of revenue
Recurring license revenue70 %

Ongoing licensing fees from table-game content, systems, and intellectual property placed at casino and online gaming customers.

Digital revenues25 %

Revenue from digital gaming content licensed to legal internet gaming operators and related online placements.

Perpetual license sales5 %

One-time sales of progressive gaming systems and related hardware/software to casino customers.

Products

Reported · share of revenue
62.0%38.0%FY2025100 %
  • Total Core Revenue62.0 %
  • Total Digital Revenue38.0 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Galaxy Gaming sells primarily to licensed casino operators that use its table-game products on casino floors, plus legal internet gaming operators that license digital content. Its customers buy to improve game variety, increase player engagement, and generate higher table productivity without building content in-house.

Licensed casino operators

Buy proprietary table games, side bets, and electronic table solutions to improve floor performance and entertainment value.

Legal internet gaming operators

License digital gaming content and IP to expand online game libraries and attract players.

Casino customers purchasing hardware systems

Buy progressive gaming systems and related equipment, including one-time perpetual licenses.

Strategy

Galaxy Gaming is focused on expanding recurring license revenue through new and enhanced gaming licenses, while also growing digital content placements and its new GOS progressive system. The company is balancing growth investment with debt refinancing and liquidity management after replacing its Fortress facility with a BMO credit package.

Expand digital content placementsShort term

Digital revenues are growing and help diversify the business beyond casino-floor placements.

Launch and place GOS progressive systemsShort term

New system placements partially offset declines from casino closures and weaker perpetual sales.

Secure and renew gaming licensesMedium term

Licenses are required to operate in regulated jurisdictions and support future market access.

Maintain liquidity and reduce financing riskShort term

The business carries debt and refinancing costs that can constrain growth spending.

Geography

Q1/2026

The company operates in highly regulated markets and certain non-regulated markets throughout the world, with product assembly centered at its Las Vegas, Nevada headquarters and some sub-assemblies outsourced in the United States. Its business is exposed to jurisdiction-specific gaming approvals, casino closures, and licensing requirements, which can affect rollout timing and operating costs.

Americas53 %
Europe, Middle East and Africa47 %

Share of the revenue the company reports by geography.

Risks

Galaxy Gaming depends on regulated gaming approvals, casino operator activity, and continued acceptance of its content and systems. Revenue can be affected by casino closures, licensing delays, customer purchase timing, and debt-related financing pressure, while the online gaming channel adds exposure to platform competition and regulatory change.

Sorted by severity
Casino closures and operator disruptionHigh

The company explicitly cited recent casino closures as a drag on recurring core revenue.

Exposure: Recurring license revenue and floor placements

Licensing and regulatory expense escalationHigh

Applications for new or enhanced licenses can require significant legal and regulatory spending and delay growth initiatives.

Exposure: Market access and product rollout

Debt and refinancing burdenHigh

The BMO refinancing increased current liabilities and created ongoing principal and interest obligations.

Exposure: Liquidity and free cash flow

Digital content competitionMedium

Online gaming content must remain competitive and recognizable to win new customer sites.

Exposure: Digital revenues

Accounting

Judgemental items
Revenue recognition across license and system sales

Different revenue streams are recognized differently, making quarterly comparisons sensitive to placement timing and customer orders.

Impact: Affects reported revenue mix and growth rates

Royalties netted against gross revenue

Royalty deductions reduce reported revenue and can change with third-party IP usage.

Impact: Affects net revenue and margin presentation

Intangible asset amortization

Amortization increased due to intangible assets placed in service, affecting operating income.

Impact: Affects EBITDA-to-net income bridge

Debt extinguishment and refinancing costs

The Fortress-to-BMO refinancing created a loss on extinguishment and changed current liabilities.

Impact: Affects earnings, leverage, and liquidity analysis

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Galaxy Gaming, Inc. (OTC) – Services-Amusement & Recreation Services | Financial Analysis – Clarifo