FREVSOTCReal Estate Investment TrustsUS GAAP · USD

First Real Estate Investment Trust Of New Jersey, Inc.

First Real Estate Investment Trust of New Jersey, Inc. is a U.S. real estate investment trust that owns and operates a portfolio of residential apartment communities and commercial retail properties, primarily in New Jersey. Its business is driven by rental income, occupancy levels, tenant mix, and ongoing maintenance and capital improvements across older and newer properties.

Revenue29.3m USD
+2.2 %y/y
Operating profit (EBIT)15.2m USD
+0.8 %y/y
EBIT margin51.7%
−0.7 ppy/y
Net income3.5m USD
−77.9 %y/y
Free cash flow6.2m USD
−69.0 %y/y

Fiscal year 2025 · change from previous year

Development 2021–2025

0204060m USD2021: 50 m USD2021: EBIT 14 m USD20212022: 31 m USD2022: EBIT 16 m USD20222023: 28 m USD2023: EBIT 15 m USD20232024: 29 m USD2024: EBIT 15 m USD20242025: 29 m USD2025: EBIT 15 m USD20252915
RevenueOperating profit (EBIT)

Business

Share of revenue
Residential apartments70 %

Monthly apartment rentals across FREIT's residential communities, with revenue driven by occupancy and rent levels.

Commercial retail centers25 %

Leasing income from multi-tenant shopping centers and related tenant reimbursements in New Jersey.

Single-tenant land lease5 %

Rental income from land leased to a bank branch operator in Rockaway, New Jersey.

Customers

FREIT's customers are primarily residential tenants seeking apartment housing in New Jersey and retail tenants leasing space in its shopping centers. Commercial income also depends on tenant reimbursement arrangements and occupancy at centers anchored by national and local retailers. The company is therefore exposed to both household rental demand and the health of small-format retail leasing.

Residential apartment tenants

Households renting units in FREIT's apartment communities; they buy housing and drive the majority of recurring rental revenue.

Retail shopping center tenants

Merchants and service tenants in multi-tenant centers who lease space for customer access and local market presence.

Single-tenant land lease customer

A bank branch operator leasing land in Rockaway, New Jersey for a long-duration site use.

Strategy

FREIT's near-term focus is maintaining occupancy, protecting rental income, and funding recurring capital improvements from operating cash flow and cash reserves. The company also manages debt service and refinancing risk on mortgage obligations, while preserving REIT status and stabilizing older residential assets that require more upkeep. In commercial properties, it is working through occupancy pressure and tenant-specific issues that affect shopping center performance.

Protect residential occupancy and rent levelsShort term

Residential revenue is the main earnings driver, so small changes in occupancy or rent have a direct impact on cash flow.

Control capital spending on aging assetsMedium term

Older apartment properties require more maintenance and capital improvements, which affects free cash flow and reported AFFO.

Address commercial occupancy weaknessShort term

Lower occupancy at shopping centers reduces rental income and NOI, especially where tenant departures or co-tenancy clauses reduce rent.

Manage debt and refinancing exposureMedium term

Mortgage maturities and fixed-rate financing costs influence liquidity and the ability to sustain distributions and operations.

Geography

FREIT's portfolio is concentrated in New Jersey, with commercial properties in places such as Rockaway, Westwood, Preakness, Franklin Crossing, and other local retail nodes. The company also has exposure to Maryland through prior property sales referenced in its filings, but current operating revenue is overwhelmingly tied to New Jersey real estate. This geographic concentration makes results sensitive to local rental markets, occupancy trends, and regional retail demand.

Risks

FREIT is exposed to occupancy and rent volatility in both residential and commercial properties, with commercial centers showing particular sensitivity to tenant departures and co-tenancy provisions. Its portfolio concentration in New Jersey increases exposure to local market conditions, while older apartment assets require ongoing capital spending that can pressure cash flow. Debt refinancing, interest rate, and impairment risks also matter because property values and financing costs can move quickly in a small REIT portfolio.

Sorted by severity
Residential occupancy and rent sensitivityHigh

Apartment revenue depends on occupancy and monthly rent levels, so small changes directly affect revenue and cash flow.

Exposure: Residential portfolio

Commercial tenant turnover and co-tenancy clausesHigh

Retail revenue can fall when anchor tenants leave or when tenants invoke contractual rent reductions.

Exposure: Westwood Plaza and other shopping centers

Refinancing and interest rate exposureHigh

Mortgage maturities and financing costs affect cash needs, and higher rates can increase refinancing pressure.

Exposure: Secured mortgage debt

Capital expenditure burden on aging assetsMedium

Older apartment communities need more maintenance and improvements, which can reduce AFFO and liquidity.

ExposureSteuben ArmsBerdan CourtWestwood Hills
Asset impairment riskMedium

If projected cash flows weaken, management may need to test long-lived assets for impairment.

Exposure: Real estate portfolio

Accounting

Judgemental items
Revenue recognition and straight-line rent

Base rents, percentage rents, and expense reimbursements are recognized when earned, while straight-line rent smooths lease revenue over time.

Impact: Can shift revenue between periods and affect comparability

Collectability assessment

Management must judge whether tenant receivables are collectible before recognizing revenue.

Impact: Affects reported rental income and receivables quality

AFFO adjustments

AFFO excludes or adjusts for non-cash items and recurring apartment capital improvements.

Impact: Important for evaluating cash generation versus GAAP earnings

Long-lived asset impairment

Property values are tested using discounted cash flow assumptions when recoverability is in doubt.

Impact: Can lead to write-downs if occupancy or cash flows weaken

Capitalized real estate development costs

Pre-development, tax, and interest costs are capitalized during construction phases.

Impact: Affects reported expenses, asset balances, and future depreciation

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026