EPRTNYSEReal Estate Investment TrustsUS GAAP · USD

Essential Properties Realty Trust, Inc

Essential Properties Realty Trust, Inc. is an internally managed U.S. REIT that acquires, owns and manages primarily single-tenant commercial properties leased on a long-term net basis. Its portfolio is concentrated in middle-market, service-oriented and experience-based businesses such as car washes, medical services, quick-service restaurants and early childhood education.

Revenue561m USD
+24.8 %y/y
Operating profit (EBIT)360m USD
+29.4 %y/y
EBIT margin64.1%
+2.3 ppy/y
Net income253m USD
+24.6 %y/y
Free cash flow381m USD
+23.5 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

0200400600m USD2020: 164 m USD2020: EBIT 73 m USD20202021: 230 m USD2021: EBIT 134 m USD20212022: 287 m USD2022: EBIT 175 m USD20222023: 360 m USD2023: EBIT 243 m USD20232024: 450 m USD2024: EBIT 278 m USD20242025: 561 m USD2025: EBIT 360 m USD2025561360
RevenueOperating profit (EBIT)

Business

Share of revenue
Single-tenant net-leased properties85 %

Freestanding commercial properties leased to one tenant under long-term net leases.

Service-oriented and experience-based retail properties10 %

Properties used by tenants in car washes, restaurants, medical, fitness and similar businesses.

Mortgage loans receivable5 %

Property-backed financing arrangements secured by tenant-occupied real estate.

Customers

The company’s customers are primarily unrated middle-market operating companies that need real estate capital and long-duration occupancy solutions. These tenants use the properties as essential customer-facing venues, so they value sale-leaseback capital, predictable occupancy costs and flexible growth financing.

Middle-market service-oriented operators

They lease essential operating sites for businesses such as car washes, medical and dental services, and fitness.

Experience-based retail operators

They buy occupancy through long-term leases for concepts like quick-service restaurants, entertainment and casual dining.

Early childhood education and healthcare tenants

They use properties for regulated, local service delivery where location and facility quality matter.

Convenience, grocery and automotive service tenants

They lease sites that support repeat traffic and essential consumer demand.

Strategy

The company’s strategy is to buy smaller, commercially desirable single-tenant assets leased to middle-market operators with attractive credit characteristics and stable operating histories. It emphasizes disciplined underwriting, close tenant relationships and active asset management to source repeat investments, protect rent coverage and maintain a diversified portfolio.

Disciplined acquisition of smaller single-tenant assetsShort term

Smaller deals reduce concentration and fit the underserved middle-market niche.

Active credit monitoring through tenant reportingShort term

Regular financial reporting helps manage tenant risk and support renewals.

Grow through repeat tenant relationshipsMedium term

Existing tenants can become a source of follow-on investments and stable growth.

Geography

Essential Properties Realty Trust operates almost entirely in the United States, with its portfolio spread across 48-49 states in the reported periods. Geography matters mainly through tenant diversification and local real estate conditions, since the company’s cash flows depend on occupancy, rent coverage and re-leasing prospects at individual properties rather than on a few large markets.

Risks

The main risks come from tenant credit, property-level occupancy and the cyclicality of consumer-facing businesses that occupy the portfolio. Because the company owns single-tenant real estate, a tenant bankruptcy, lease non-renewal or local demand shock can have an outsized effect on cash flow from an individual asset.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Tenant credit deterioration or bankruptcy1Re-leasing and vacancy risk2Interest rate and financing risk3Real estate valuation and liquidity risk4Consumer preference and demand shifts5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Tenant credit deterioration or bankruptcyImpact: HighLikelihood: Medium

    Rent depends on middle-market operators with varying financial strength.

    Exposure: Single-tenant net leases

  2. Re-leasing and vacancy riskImpact: HighLikelihood: Medium

    Each property is typically occupied by one tenant, so turnover can create downtime and capex needs.

    Exposure: Freestanding single-tenant properties

  3. Interest rate and financing riskImpact: MediumLikelihood: High

    Higher rates can raise borrowing costs and pressure property valuations and acquisition returns.

    Exposure: Revolving credit facility and acquisition funding

  4. Real estate valuation and liquidity riskImpact: MediumLikelihood: High

    Commercial properties are illiquid and values can fall when local conditions weaken.

    Exposure: Portfolio-wide

  5. Consumer preference and demand shiftsImpact: MediumLikelihood: Medium

    Many tenants operate in discretionary or local service categories tied to foot traffic and spending.

    ExposureRestaurantsEntertainmentFitnessAutomotive services
Ask Clarifo about Essential Properties Realty Trust, Inc

Accounting

Judgemental items
Depreciation and useful lives of real estate

Management estimates useful lives, which affects expense recognition and net income.

Impact: Changes can move depreciation expense materially over time.

Asset impairment and fair value

Property values and recoverability depend on tenant performance and local market conditions.

Impact: Impairment charges can arise if cash flows weaken.

Lease classification and revenue recognition

Some arrangements may be accounted for as leases, loans or direct financing leases.

Impact: This affects revenue timing, interest income and balance sheet presentation.

Collectability of receivables

Tenant financial stress can reduce the likelihood of collecting rent or reimbursements.

Impact: Bad debt or reserve changes can affect earnings.

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026