Nasdaq CopenhagenIFRS · DKK

ZEBRA A/S

ZEBRA A/S is a Copenhagen-based Danish company with group investments and fully consolidated subsidiaries, including interests in operating businesses and a Japanese joint venture. The report excerpt points to a consumer-facing retail and brand-led business structure with operations shaped by leased store locations, inventory purchasing, and cross-border subsidiary financing.

Ask about the company
Revenue5,330m DKK
+2.1 %y/y
Operating profit (EBIT)-70.3m DKK
−132.1 %y/y
EBIT margin-1.3%
−5.5 ppy/y
Net income-265m DKK
−4,593.2 %y/y
Free cash flow398m DKK
−49.0 %y/y

Fiscal year 2025 · change from previous year

Development 2024–2025

-2,00002,0004,0006,000m DKK2024: 5,218 m DKK2024: EBIT 219 m DKK20242025: 5,330 m DKK2025: EBIT -70 m DKK20255,330-70
RevenueOperating profit (EBIT)
Ask Clarifo about ZEBRA A/S

Business

Share of revenue
Retail merchandise85 %

Consumer goods and discretionary retail items sold to end customers through physical and related channels.

Store operations10 %

Operation of leased retail premises, including store-level sales, fit-out and site management.

Group and joint-venture interests5 %

Ownership and financing activities related to subsidiaries and a Japanese joint venture.

Customers

The company sells to individual consumers buying discretionary everyday and gift-oriented items. Its customer base is tied to footfall, impulse purchases, and seasonal retail demand, rather than long-term contracts or industrial procurement.

End consumers

Buy everyday discretionary items, gifts and lifestyle products for personal use or gifting.

Impulse and seasonal shoppers

Purchase small-ticket items during visits to stores, especially around holidays and events.

Value-oriented household buyers

Buy affordable merchandise where assortment, convenience and price drive repeat visits.

Strategy

The available filing suggests a strategy centered on operating a retail footprint, managing store leases, and supporting subsidiaries through centralized financing and guarantees. Cross-border inventory sourcing and the Japanese joint venture imply a business model that depends on supply continuity, local execution, and disciplined capital support.

Retail footprint managementShort term

Physical stores and leased sites are central to customer access and brand visibility.

Working-capital and supply managementShort term

Inventory purchasing and currency management affect product availability and gross operating flexibility.

Group structure controlMedium term

Subsidiary ownership, guarantees and joint-venture arrangements affect capital deployment and risk sharing.

Geography

ZEBRA A/S is headquartered in Denmark and the filing references Danish consolidation, local address details, and a Japanese joint venture. The available excerpt does not provide a quantified revenue-by-country split, so the geographic profile is best understood as Denmark-centered with international subsidiary and JV exposure.

Risks

The main risks are retail execution risk, lease-related obligations, and exposure to foreign-currency purchasing and intercompany support commitments. The filing also points to contingent liabilities and litigation matters, which can create earnings volatility and balance-sheet uncertainty if outcomes change.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Discretionary retail demand1Guarantees to subsidiaries and JV2Foreign exchange on inventory purchases3Lease and restoration obligations4Litigation and contingent provisions5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Discretionary retail demandImpact: HighLikelihood: High

    Revenue depends on consumer footfall and impulse purchases in physical stores.

    Exposure: Store-based retail sales

  2. Guarantees to subsidiaries and JVImpact: HighLikelihood: Medium

    Parent-company guarantees can create cash obligations if counterparties underperform.

    Exposure: Japanese joint venture and subsidiaries

  3. Foreign exchange on inventory purchasesImpact: MediumLikelihood: High

    Forward contracts are used for highly probable USD-denominated purchases, indicating currency exposure.

    Exposure: USD inventory sourcing

  4. Lease and restoration obligationsImpact: MediumLikelihood: Medium

    Leased premises can require restoration spending when stores are vacated.

    Exposure: Retail locations

  5. Litigation and contingent provisionsImpact: MediumLikelihood: Medium

    Long-term litigation matters and provisions can lead to unexpected charges.

    Exposure: Other provisions

Ask Clarifo about ZEBRA A/S

Accounting

Judgemental items
Put/call option liabilities

Redemption liabilities are recognized and remeasured, affecting equity and the balance sheet.

Impact: Can create large non-cash equity movements

IFRS 16 leases

Leased retail premises and related obligations affect capitalized assets and lease liabilities.

Impact: Impacts invested capital and reported leverage

Provisions and contingencies

Restoration obligations and litigation matters require management estimates.

Impact: Can cause earnings volatility when updated

Derivative hedge accounting

Forward exchange contracts hedge USD inventory purchases and affect OCI/P&L timing.

Impact: Influences reported FX gains and losses

Similar listed companies

Publicly listed companies with a comparable business focus.

Zebra Technologies Corporation

ZBRA · General Industrial Machinery & Equipment

Treasure Global Inc

TGL · Services-Business Services, NEC

Zicix Corp

ZICX · Services-Advertising

La-Z-Boy Incorporated

LZB · Household Furniture

Mixed Martial Arts Group Limited

MMA · Services-Miscellaneous Business Services

Zeta Network Group

ZNB · Finance Services

Last updated: 24/10/2026