XVIVONasdaq StockholmHealth CareIFRS · SEK

Xvivo Perfusion

XVIVO Perfusion is a Swedish medical technology company focused on organ preservation, assessment, and recovery for transplantation. Its business spans thoracic and abdominal transplantation technologies, organ recovery services, and digital communication tools used by transplant teams and hospitals across multiple markets.

Revenue812m SEK
−1.2 %y/y
Operating profit (EBIT)69.3m SEK
−0.8 %y/y
EBIT margin8.5%
+0.0 ppy/y
Net income25.2m SEK
+14,514.2 %y/y

Fiscal year 2025 · change from previous year

Development 2021–2025

-20002004006008001,000m SEK2021: 258 m SEK2021: EBIT -18 m SEK20212022: 415 m SEK2022: EBIT 6.4 m SEK20222023: 598 m SEK2023: EBIT 4.2 m SEK20232024: 822 m SEK2024: EBIT 70 m SEK20242025: 812 m SEK2025: EBIT 69 m SEK202581269
RevenueOperating profit (EBIT)

Business

Share of revenue
Thoracic transplantation products50 %

Products for lung and heart transplantation, including preservation and machine perfusion systems.

Abdominal transplantation products30 %

Liver and kidney perfusion technologies used to preserve and assess abdominal organs.

Organ recovery services15 %

Clinical recovery services for donor organs, including coordination and transport support.

Digital workflow solutions5 %

Subscription-based communication software for transplant-clinic coordination.

Customers

XVIVO sells primarily to transplant centers, hospitals, organ procurement organizations, and clinical teams involved in organ recovery and transplantation. Customers buy its products and services to expand transplant programs, improve organ utilization, and support more efficient coordination across donor and recipient pathways.

Transplant centers

Buy perfusion systems and disposables for lung, liver, kidney, and heart transplantation to improve organ assessment and utilization.

Hospitals

Use organ recovery services and related clinical support to manage donor organs and transplant workflows.

Organ procurement organizations

Coordinate donor organ recovery and transport, often alongside XVIVO service teams and logistics partners.

Transplant teams and clinical staff

Use FlowHawk and related workflow tools to coordinate communication across donor, recipient, and recovery teams.

Strategy

XVIVO’s strategy centers on expanding machine perfusion, organ recovery services, and evidence-backed technologies across thoracic and abdominal transplantation. The company is also building a broader commercial platform through new product launches, regulatory approvals, and recurring service and software revenue.

Broaden machine perfusion adoptionMedium term

Installed systems drive recurring disposable sales and deepen customer relationships.

Expand service solutions in the USShort term

Organ recovery services create recurring revenue and embed XVIVO in transplant workflows.

Launch heart and liver technologies in key marketsMedium term

New indications enlarge the addressable market and diversify the product portfolio.

Strengthen clinical evidence and regulatory positioningMedium term

Transplant products require strong clinical data and regulatory clearance to scale.

Geography

XVIVO is headquartered in Gothenburg, Sweden and operates through subsidiaries in the US, Netherlands, Italy, France, Brazil, Australia, and China. Its revenue base is international, with reported sales concentrated in EMEA for abdominal products and meaningful activity in North and South America for services and selected product lines.

Risks

XVIVO is exposed to regulatory, clinical, and adoption risk because its products operate in a highly controlled transplant environment and often require clinical evidence before broad commercialization. It also faces currency, financing, and operational risks, along with healthcare-system budget pressure, trade barriers, and the possibility that transplant volumes or new treatment adoption develop more slowly than expected.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Regulatory delay or failure for new product launches1Clinical evidence and adoption risk2Foreign exchange volatility3Product liability and claims risk4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Regulatory delay or failure for new product launchesImpact: HighLikelihood: Medium

    Heart and liver technologies require clinical studies and market approvals before broad commercialization.

    Exposure: Heart and liver product pipeline

  2. Clinical evidence and adoption riskImpact: HighLikelihood: Low

    Transplant centers require proof of safety and efficacy before changing standard practice.

    Exposure: Machine perfusion and new treatment methods

  3. Foreign exchange volatilityImpact: MediumLikelihood: High

    The company reports risk from a stronger SEK versus the USD and EUR.

    Exposure: International revenue and cost base

  4. Product liability and claims riskImpact: MediumLikelihood: Low

    Medical technology and organ recovery services can create damage and liability exposure.

    Exposure: Clinical use and service operations

  5. Healthcare funding and procurement pressureImpact: Medium

    Customer budgets and medical resource availability affect purchasing and service uptake.

    ExposureHospitalsTransplant centersOPOs

Accounting

Judgemental items
Goodwill impairment

The group carries significant goodwill tied to acquired businesses and must test it for impairment.

Impact: Could materially affect balance sheet and earnings if expected cash flows weaken

Capitalized development costs

Development spending is capitalized when criteria are met, then tested for recoverability.

Impact: Affects intangible assets, amortization, and impairment risk

Revenue recognition across products, services, and SaaS

The company sells consumables, equipment, recovery services, and FlowHawk subscriptions with different timing profiles.

Impact: Affects quarterly comparability and recurring revenue visibility

Seasonality and quarter-to-quarter mix

Transplant volumes are only marginally seasonal, but product mix and study revenue can move quarterly results.

Impact: Can create volatility in reported sales and margins

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Xvivo Perfusion (XVIVO) Revenue, Earnings & Financials 2025 – Clarifo