W5Nasdaq StockholmAerospace & DefenseIFRS · SEK

W5 Solutions

W5 Solutions is a Nordic defence and security technology group based in Stockholm with operations in Sweden, Norway and Finland. The company develops and delivers solutions across Integration, Training and Power for defence and security customers, with roots in businesses dating back to the 1940s.

Revenue492m SEK
+26.8 %y/y
Operating profit (EBIT)37.8m SEK
+700.8 %y/y
EBIT margin7.7%
+9.3 ppy/y
Net income14.7m SEK
+178.2 %y/y

Fiscal year 2025 · change from previous year

Development 2022–2025

-1000100200300400500m SEK2022: 168 m SEK2022: EBIT 18 m SEK20222023: 387 m SEK2023: EBIT 14 m SEK20232024: 388 m SEK2024: EBIT -6.3 m SEK20242025: 492 m SEK2025: EBIT 38 m SEK202549238
RevenueOperating profit (EBIT)

Business

Share of revenue
Integration45 %

Systems integration, specialised harnesses, communication solutions and shelter units.

Training30 %

Training ecosystems, simulators and related support for defence readiness.

Power25 %

Power-related solutions and equipment for defence and security use cases.

Customers

W5 Solutions sells primarily to defence and security agencies, including domestic and allied forces that need mission-critical, long-life equipment. Its offerings are also relevant to organisations operating in harsh or high-reliability environments where integration, training and power systems must work together.

Defence agencies

Buy integrated defence technology, shelters, communications and power solutions for operational use.

Allied military forces

Buy interoperable systems and training solutions that support joint readiness and deployment.

Security and public-safety organisations

Buy rugged communication and support systems for demanding environments.

Nordic public-sector customers

Buy locally supported solutions where supply-chain resilience and proximity matter.

Strategy

W5 Solutions is focused on building a sustainable defence-technology platform across Integration, Training and Power. Its strategy combines long-life, upgradeable products with Nordic manufacturing, quality systems and sustainability governance to support trusted delivery in defence markets.

Expand the defence technology platformMedium term

A broader offering across Integration, Training and Power increases relevance to defence customers and supports cross-selling.

Sustainability-led product designMedium term

Long-life, upgradeable products can improve customer value and align with defence procurement preferences for durability.

Strengthen governance and quality systemsShort term

Defence customers require high reliability, traceability and compliance across the supply chain.

Geography

W5 Solutions operates in the Nordics, with Sweden as its core market and local presence in Norway and Finland. The company also serves customers in wider European and international defence markets, but its design, development and production base remains Nordic.

Risks

W5 Solutions is exposed to defence procurement cycles, customer concentration in Sweden and the Nordics, and the long sales and delivery timelines typical of mission-critical systems. As a defence supplier, it also faces execution risk in complex integration projects, supply-chain dependence, and compliance requirements across security, sustainability and export-related frameworks.

Sorted by severity
Customer and geographic concentrationHigh

Most revenue is generated in Sweden and the Nordic region, so demand changes there can affect results.

Exposure: Sweden and Nordics

Defence procurement and budget cyclesHigh

Orders depend on public-sector and military procurement decisions that can be delayed or lumpy.

Exposure: Defence and security customers

Project execution and delivery complexityMedium

Integration, shelters and training systems require coordination, testing and reliable delivery in harsh environments.

Exposure: Integration and Training

Supply-chain and supplier complianceMedium

The business relies on qualified suppliers and a robust defence-grade supply chain.

Exposure: Nordic manufacturing and sourcing

Accounting

Judgemental items
Contingent consideration / earnouts

The group carries fair value liabilities for earnout arrangements, and remeasurement can affect profit or loss.

Impact: Reported earnings and balance-sheet liabilities

IFRS 16 leases

Lease liabilities and right-of-use assets affect leverage, EBITDA-style metrics and cash flow classification.

Impact: Balance sheet and cash flow presentation

Revenue recognition on defence projects

Integration and training solutions may involve staged delivery or over-time recognition judgments.

Impact: Quarterly revenue and margin timing

Impairment testing

Acquired assets and goodwill in a small-cap industrial group can be sensitive to forecast assumptions.

Impact: Potential non-cash write-downs

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026