SDOSNasdaq StockholmMedical DevicesIFRS · SEK

ScandiDos

ScandiDos is a Swedish medical technology company based in Uppsala that develops and sells measurement phantoms and quality-assurance systems for radiotherapy. Its products are used to verify treatment plans and dose delivery in cancer care, with sales handled directly in some markets and through distributors in others.

Revenue57.7bn SEK
+93,173.4 %y/y
Operating profit (EBIT)-3.0m SEK
EBIT margin-0.0%
Net income-0.0m SEK
+100.0 %y/y

Fiscal year 2025 · change from previous year

Development 2022–2025

-200204060bn SEK2022: 0.06 bn SEK20222023: 0.06 bn SEK20232024: 0.06 bn SEK20242025: 57.7 bn SEK2025: EBIT -0.00 bn SEK202557.7-0.00
RevenueOperating profit (EBIT)

Business

Share of revenue
Radiotherapy quality assurance systems70 %

Hardware and software used to verify treatment plans and dose delivery in radiation therapy.

Measurement phantoms20 %

Physical phantom products used for calibration and verification in radiotherapy workflows.

Software and digital verification tools5 %

Software platforms that support treatment-plan analysis and QA workflows.

Service and support5 %

Installation, maintenance, training, and technical support for installed systems.

Customers

ScandiDos sells to hospitals, cancer centers, and radiotherapy clinics that need to verify treatment plans and dose accuracy before patient treatment. It also serves public healthcare systems, private clinics, and foundation-owned institutions, often through local distributors in export markets. Customers buy the company’s systems to improve treatment safety, meet quality standards, and support advanced radiotherapy techniques.

Hospitals and cancer centers

Buy Delta4 systems and phantoms to verify radiotherapy plans and dose delivery before treatment.

Public healthcare providers

Purchase QA equipment for standardized cancer-treatment workflows and compliance needs.

Private clinics

Buy verification systems to support precision radiotherapy and efficient patient throughput.

Distributors and channel partners

Resell ScandiDos products in markets where the company does not sell directly.

Strategy

ScandiDos focuses on radiotherapy quality assurance products that support precise and safe cancer treatment, with Delta4 Insight and newer stereotactic products extending the platform. The company’s commercial model combines direct sales in selected markets with distributors elsewhere, allowing it to reach installed radiotherapy centers globally. Its strategy also depends on product development, regulatory approvals, and maintaining relevance as radiotherapy techniques become more advanced.

Grow in AsiaMedium term

Asian radiotherapy markets still require new equipment and offer more expansion than mature Western markets.

Protect and renew the installed baseShort term

Western Europe and North America are mature, so growth depends on replacement sales and customer retention.

Advance product developmentMedium term

New products help the company stay relevant as radiotherapy techniques become more complex.

Preserve market access through approvals and partnersShort term

Regulatory clearance and distributor coverage are essential to selling in multiple countries.

Geography

ScandiDos is headquartered in Uppsala, Sweden, and its development and support functions are centered there. The company sells directly or through subsidiaries in the Nordics, France, and the United States, while a wider distributor network covers other markets, especially in Asia. The business is exposed to mature replacement demand in Western markets and to capital spending cycles in faster-growing Asian radiotherapy markets.

Risks

ScandiDos faces exposure to currency movements because much of its sales are invoiced in euros and U.S. dollars, and it also depends on key personnel and distributor relationships. As a medical technology company, it must navigate regulatory approvals and product-registration timelines, while the value of capitalized intangibles depends on successful commercialization of new products. The business is also exposed to the usual radiotherapy-market risks of long sales cycles, customer budget timing, and technology adoption.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Impairment of capitalized intangibles1Foreign exchange volatility2
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Impairment of capitalized intangiblesImpact: HighLikelihood: High

    Delta4 Insight and other development assets depend on future commercialization success.

    Exposure: Balance sheet valuation

  2. Foreign exchange volatilityImpact: HighLikelihood: Medium

    Most sales are invoiced in euros and U.S. dollars, creating translation and transaction exposure.

    Exposure: Revenue and cash flow

  3. Key-person dependenceImpact: High

    The company relies on specialized technical and regulatory staff in a niche medtech business.

    Exposure: Operations and product development

  4. Regulatory approval delaysImpact: High

    Product registrations and renewals can take longer than planned in different countries.

    Exposure: Launch timing and revenue recognition

  5. Distributor and partner concentrationImpact: Medium

    Sales in many markets depend on local distributors and industry partners.

    Exposure: Market access and sales continuity

Accounting

Judgemental items
Development intangible asset impairment

Delta4 Insight is in commercialization, so future cash flows drive whether capitalized assets remain recoverable.

Impact: Could accelerate write-downs if sales targets are missed

Foreign exchange hedging

The company uses forward contracts to reduce currency volatility from euro and USD sales.

Impact: Can create gains/losses in other comprehensive income or P&L depending on hedge treatment

Revenue recognition timing

Sales may depend on delivery, installation, and regulatory clearance across multiple countries.

Impact: Quarterly revenue can shift with shipment and approval timing

Related-party transactions

The reports disclose intercompany purchases and management compensation.

Impact: Relevant for assessing transfer pricing and governance

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

ScandiDos (XSTO) – Medical Devices | Financial Analysis – Clarifo