RPLANNasdaq StockholmSoftware - ApplicationIFRS · SEK

Ranplan Group

Ranplan Group AB is a Swedish software company that develops and licenses tools for planning, designing and optimizing wireless networks. Its software is used for indoor and outdoor radio planning across technologies such as 4G, 5G and Wi‑Fi, and the group operates through subsidiaries in the UK, China and the United States.

Revenue25.6m SEK
−4.1 %y/y
Operating profit (EBIT)-14.6m SEK
−20.8 %y/y
EBIT margin-56.8%
−11.7 ppy/y
Net income-16.1m SEK
−1,708.4 %y/y

Fiscal year 2025 · change from previous year

Development 2021–2025

-40-2002040m SEK2021: 7.5 m SEK2021: EBIT 2.1 m SEK20212022: 6.2 m SEK2022: EBIT 0.19 m SEK20222023: 8.6 m SEK2023: EBIT -24 m SEK20232024: 27 m SEK2024: EBIT -12 m SEK20242025: 26 m SEK2025: EBIT -15 m SEK202526-15
RevenueOperating profit (EBIT)

Business

Share of revenue
Software licenses75 %

Core licensed software used to plan, design and optimize wireless networks.

Design services15 %

Project-based network design and related professional services for customers.

Research projects10 %

Income from externally funded research and development projects.

Customers

Ranplan sells mainly to organizations that plan, deploy or integrate wireless networks, especially where indoor coverage and complex radio environments matter. Its customer base includes mobile operators, telecom equipment vendors and system integrators, with use cases in private wireless, venues, dense urban areas and buildings with difficult radio propagation.

Mobile operators

Buy planning software to model coverage, capacity and optimization for public mobile networks.

Telecom equipment vendors

Use the software to support sales, network design and solution validation for customers.

System integrators

Purchase tools for private wireless and enterprise deployments that require detailed radio planning.

Research project sponsors

Fund collaborative projects that support product development and technical validation.

Strategy

Ranplan’s strategy centers on expanding adoption of its wireless planning software in markets where indoor coverage, private wireless and complex radio environments create clear technical need. The company also relies on research projects and customer expansions to deepen product relevance and broaden its installed base.

Expand software licensing in core telecom and private wireless marketsMedium term

Recurring licenses are the core commercial engine and scale with customer adoption.

Win more indoor and private wireless projectsMedium term

These applications fit the company's technical strengths in difficult radio environments.

Leverage research projects to support product developmentShort term

Research income can fund development while improving product depth and credibility.

Geography

Ranplan is headquartered in Sweden and listed on Nasdaq First North Stockholm, while its operating footprint spans the UK, China and the United States through wholly owned subsidiaries. The business has exposure to Europe, China and North America, and its customer activity is affected by geopolitical events, foreign exchange movements and telecom investment cycles in those regions.

Risks

Ranplan faces customer concentration and project-timing risk because software deals and design work can be delayed by telecom spending cycles and long acceptance processes. It is also exposed to financing needs, key-person dependence, competition, intellectual property risk and geopolitical or FX volatility across its international footprint.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Customer delays and acceptance criteria1Financing risk2Geopolitical and foreign exchange exposure3Key personnel dependence4Intellectual property and business secrets5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Customer delays and acceptance criteriaImpact: HighLikelihood: Medium

    Software and project deliveries may be postponed or accepted later than planned.

    Exposure: Project-based sales and licensing renewals

  2. Financing riskImpact: HighLikelihood: Medium

    The business has historically relied on external funding channels and cash discipline.

    Exposure: Working capital and development funding

  3. Geopolitical and foreign exchange exposureImpact: MediumLikelihood: High

    Operations span multiple countries and reported income is affected by currency moves.

    ExposureUKChinaUSBroader international activity
  4. Key personnel dependenceImpact: MediumLikelihood: Medium

    Product development and customer delivery rely on specialized experts and managers.

    Exposure: Small headcount and technical know-how

  5. Intellectual property and business secretsImpact: MediumLikelihood: Medium

    Software value depends on proprietary algorithms and technical know-how.

    Exposure: Core planning and optimization software

Accounting

Judgemental items
Revenue recognition for licenses and services

The mix of software licensing, design services and research projects affects when income is booked.

Impact: Can shift reported revenue between periods

Research project income and tax credits

Other income includes externally funded research and UK R&D tax credits, both policy-sensitive.

Impact: Affects total income and comparability year to year

Foreign currency translation

Subsidiaries operate in foreign currencies and exchange rates affect reported results.

Impact: Impacts income statement and equity translation reserves

Intangible asset capitalization

Internally generated software and patents are not capitalized under the stated policy.

Impact: Keeps development spending in expenses rather than assets

Operating leases

Premises leases are expensed on a straight-line basis under operating lease rules.

Impact: Affects operating expense timing

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Ranplan Group (RPLAN) Revenue, Earnings & Financials 2025 – Clarifo