Nasdaq CopenhagenIFRS · EUR

NTI Group Holding ApS

NTI Group Holding ApS is a Danish holding company for a group that operates through agency-based commercial activities and leasing arrangements. The available reporting shows a business with a material customer concentration and office-lease-heavy operations, but does not provide enough detail to identify the underlying product line from the excerpt alone.

Ask about the company
Revenue142m EUR
+10.0 %y/y
Operating profit (EBIT)19.3m EUR
−14.7 %y/y
EBIT margin13.5%
−3.9 ppy/y
Net income-2.8m EUR
−165.0 %y/y
Free cash flow-11.6m EUR
−153.3 %y/y

Fiscal year 2025 · change from previous year

Development 2024–2025

050100150m EUR2024: 129 m EUR2024: EBIT 23 m EUR20242025: 142 m EUR2025: EBIT 19 m EUR202514219
RevenueOperating profit (EBIT)
Ask Clarifo about NTI Group Holding ApS

Business

Share of revenue
Agency-based services54 %

Commercial activities conducted on an agency basis for a principal customer relationship.

Leasing activities46 %

Lease agreements across office and other asset categories.

Customers

The company serves at least one major customer that accounts for more than half of group revenue, indicating a concentrated B2B or intermediary-led commercial model. The remaining revenue appears to come from additional counterparties linked to leasing and related group activities. Customer demand is therefore tied to contract relationships rather than broad retail distribution.

Major agency customer

A single customer that accounts for 54% of group revenue through an agency relationship.

Leasing counterparties

Counterparties using office and other leased assets under multiple lease agreements.

Other group customers

Smaller customers or counterparties contributing the remaining revenue base.

Strategy

The company’s strategic position appears to depend on maintaining a stable agency relationship with its largest customer while managing a portfolio of lease commitments. Because the business combines contract-based revenue and leased assets, preserving commercial continuity and asset utilization is central to the model. The reporting excerpt does not disclose broader expansion or diversification initiatives.

Preserve the major customer relationshipShort term

A single customer represents a majority of revenue, so continuity is central to the business model.

Manage lease portfolio efficientlyShort term

Office and other leases create fixed obligations that must be matched to operating needs.

Reduce concentration risk over timeMedium term

Revenue concentration makes the business more sensitive to customer-specific decisions.

Geography

The report references revenue by geography in note 2.1, but the excerpt does not disclose the actual country or regional split. The business is domiciled in Denmark and appears to operate with local lease exposure and customer relationships that may extend beyond the home market. Without the detailed note, the geographic revenue concentration cannot be mapped reliably.

Risks

The main risk is customer concentration, since one customer accounts for 54% of revenue and a loss or reduction in that relationship would materially affect the group. The business is also exposed to fixed lease commitments and to any mismatch between leased asset costs and underlying utilization. Currency exposure is mentioned, but management indicates it is not material in the current reporting context.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Customer concentration1Lease commitment mismatch2Foreign currency exposure3
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Customer concentrationImpact: HighLikelihood: High

    One customer contributes 54% of group revenue, so any disruption would materially affect results.

    Exposure: Agency-based revenue

  2. Lease commitment mismatchImpact: MediumLikelihood: Medium

    Office leases and other lease agreements create fixed obligations that may outlast demand.

    Exposure: Office and multi-asset leases

  3. Foreign currency exposureImpact: LowLikelihood: Medium

    Management notes exposure to currencies other than those disclosed, though not material.

    Exposure: Group-level transactions

Ask Clarifo about NTI Group Holding ApS

Accounting

Judgemental items
Agent revenue recognition

The company states it is acting as an agent for its major customer, so net versus gross presentation matters.

Impact: Can materially change reported revenue and gross margin structure

IFRS 16 leases

The group has multiple lease agreements, mainly office leases with fixed payments.

Impact: Affects lease liabilities, right-of-use assets, and operating expense pattern

Foreign currency translation

Management notes exposure to currencies other than those disclosed.

Impact: Can affect reported equity and period-to-period results

Similar listed companies

Publicly listed companies with a comparable business focus.

NI Holdings, Inc.

NODK · Fire, Marine & Casualty Insurance

National Health Investors, Inc

NHI · Real Estate Investment Trusts

International General Insurance Holdings Ltd.

IGIC · Insurance Carriers, NEC

TDH Holdings, Inc.

PETZ · Real Estate Agents & Managers (For Others)

Volati

VOLO-PREF · Industrials

ATIF Holdings Ltd

AUC · Services-Management Consulting Services

Last updated: 24/10/2026