NXTCLNasdaq StockholmBiotechnologyIFRS · SEK

NextCell Pharma

NextCell Pharma is a Swedish biotechnology company based in Huddinge that develops cell therapies and advanced therapy medicinal products (ATMPs) built on mesenchymal stromal cells. Its business combines a clinical-stage drug development platform with two commercial activities: Cellaviva, a stem cell banking service, and QVance, an analysis service for advanced therapies.

Revenue10.7m SEK
+5.5 %y/y
Operating profit (EBIT)-43.2m SEK
+0.0 %y/y
EBIT margin-404.8%
+22.1 ppy/y
Net income-42.0m SEK
+0.0 %y/y

Fiscal year 2025 · change from previous year

Development 2022–2025

-60-40-200204060m SEK2022: EBIT -35 m SEK20222023: 10 m SEK2023: EBIT 41 m SEK20232024: 10 m SEK2024: EBIT -43 m SEK20242025: 11 m SEK2025: EBIT -43 m SEK202511-43
RevenueOperating profit (EBIT)

Business

Share of revenue
Cell therapy development20 %

Clinical-stage mesenchymal stromal cell therapies, including the NXTCL/ProTrans program.

Stem cell banking65 %

Cellaviva’s family banking service for collection and long-term storage of newborn stem cells.

ATMP analysis services10 %

QVance laboratory and analysis services for developers of advanced therapies.

Research-use cell products5 %

Cell-based products sold for research and development use, including NextCell-Cord RUO.

Customers

NextCell sells to two main customer groups: families seeking newborn stem cell banking through Cellaviva, and life science customers involved in advanced therapy development through QVance and research-use products. Its therapeutic pipeline is aimed at patients with autoimmune and inflammatory diseases, but those programs are commercialized through partners, regulators, and clinical trial networks rather than direct patient sales.

Expectant parents and families

Buy Cellaviva stem cell banking services to preserve newborn cells for possible future medical needs.

ATMP developers and biotech companies

Use QVance analysis services to support development, characterization, and quality work for advanced therapies.

Research institutions and life science labs

Purchase research-use cell products such as NextCell-Cord RUO for regenerative medicine and cell biology work.

Clinical and licensing partners

Engage with the ProTrans/NXTCL platform for clinical development, validation, and potential commercialization.

Strategy

NextCell’s strategy is to standardize and commercialize its NXTCL cell-therapy platform while advancing the lead type 1 diabetes program toward market approval and broader indications. In parallel, it uses Cellaviva and QVance to generate operating revenue, build customer relationships in life sciences, and support the development ecosystem around advanced therapies.

Commercialize the type 1 diabetes programShort term

The lead asset is the main value driver and validates the platform if approved.

Expand the clinical pipelineMedium term

Additional indications can broaden the addressable market and reduce single-asset dependence.

Scale manufacturing and process optimizationMedium term

Standardized production is necessary for reproducible cell therapies and future commercialization.

Build commercial revenue from services and productsShort term

Cellaviva and QVance provide nearer-term revenue and customer access while the pipeline matures.

Geography

NextCell is headquartered in Huddinge, Sweden, and its core commercial base is in Scandinavia, where Cellaviva is described as the largest private stem cell bank. The company also positions QVance around Nordic demand for advanced therapy analysis services, while its research-use products are marketed across major global markets through partners and direct sales.

Risks

NextCell faces the typical risks of clinical-stage biotech: trial outcomes may not confirm safety or efficacy, development timelines can slip, and regulatory approval is uncertain. The company also depends on key personnel, external financing, and successful commercialization of both its therapeutic pipeline and service businesses.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Clinical development failure1Regulatory and approval risk3Financing and dilution risk2Key-person dependence4Commercial execution risk5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Clinical development failureImpact: CriticalLikelihood: Medium

    Early results may not translate into larger studies or approval, which could block commercialization.

    Exposure: ProTrans/NXTCL pipeline

  2. Financing and dilution riskImpact: HighLikelihood: High

    Development and market-building activities may require additional capital raises.

    Exposure: Group-wide

  3. Regulatory and approval riskImpact: HighLikelihood: Medium

    ATMPs require extensive evidence and regulatory clearance before market launch.

    Exposure: Cell therapy programs

  4. Key-person dependenceImpact: MediumLikelihood: Medium

    The business relies on specialized scientific, clinical, and regulatory expertise.

    Exposure: Management and R&D organization

  5. Commercial execution riskImpact: MediumLikelihood: Medium

    Cellaviva and QVance depend on customer acquisition and sustained demand in niche markets.

    Exposure: Service businesses

Accounting

Judgemental items
Deferred revenue from stem cell storage

Prepayments for storage are recognized over time and affect revenue timing and working capital.

Impact: Cellaviva revenue and liabilities

Clinical development expense recognition

R&D and trial costs are typically expensed as incurred, creating volatility in reported results.

Impact: Operating loss and cash burn

Contingent liabilities and disputes

The company discloses an ongoing supplier dispute that may require a limited payment.

Impact: Other liabilities and expense recognition

Valuation of strategic investments

Minority holdings such as FamicordTX may require fair value or impairment assessment.

Impact: Balance sheet and non-operating items

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

NextCell Pharma (NXTCL) Revenue, Earnings & Financials 2025 – Clarifo