IVACCNasdaq StockholmBiotechnologyIFRS · SEK

Intervacc

Intervacc is a Swedish animal-health company that develops and commercializes vaccines for infectious diseases in horses and livestock. Its business is built around a proprietary recombinant fusion-protein technology platform and includes vaccine development, veterinary medicine distribution, and diagnostic services through its group companies.

Revenue11.8m SEK
+47.1 %y/y
Operating profit (EBIT)-83.5m SEK
−8.1 %y/y
EBIT margin-708.4%
+255.7 ppy/y
Net income-75.5m SEK
+26.6 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-100-75-50-25025m SEK2020: 4.8 m SEK20202021: 7.0 m SEK2021: EBIT -54 m SEK20212022: 5.4 m SEK2022: EBIT -29 m SEK20222023: 2.8 m SEK2023: EBIT -94 m SEK20232024: 8.0 m SEK2024: EBIT -77 m SEK20242025: 12 m SEK2025: EBIT -84 m SEK202512-84
RevenueOperating profit (EBIT)

Business

Share of revenue
Vaccines for horses60 %

Vaccines and related development for equine infectious diseases, centered on Strangvac.

Veterinary medicines distribution20 %

Distribution of veterinary medicines in the Scandinavian market through Nordvacc Läkemedel AB.

Veterinary diagnostics10 %

Laboratory diagnostic services in veterinary bacteriology through Mybac-Vettech AB.

Pipeline vaccines and R&D10 %

Development-stage vaccine projects for pig and other animal infections.

Customers

Intervacc sells to veterinarians, horse owners, equine practices, and animal-health distributors that serve the horse market. Its development pipeline also targets pig producers and the broader livestock health ecosystem, where disease prevention and reduced antibiotic use are important buying motives.

Equine veterinarians and clinics

Buy or recommend Strangvac to prevent equine strangles in horse populations.

Horse owners and stable operators

Use vaccines to reduce outbreak risk and protect horse herds.

Veterinary medicine distributors

Purchase and distribute veterinary medicines in Scandinavian markets.

Pig producers and veterinarians

Potential future buyers of Streptococcus suis vaccines to reduce disease losses.

Diagnostic laboratory customers

Use bacteriology testing services for veterinary diagnosis and monitoring.

Strategy

Intervacc’s strategy is to build a commercial animal-health franchise around Strangvac while advancing follow-on vaccine projects for other bacterial infections. The company is also working to broaden geographic reach, especially by pursuing U.S. licensing, and to deepen its platform-based pipeline across horses, pigs, and dairy cattle.

Commercialize Strangvac in core horse marketsShort term

The lead product anchors current revenue potential and brand recognition.

Obtain U.S. market accessMedium term

The U.S. horse market expands the addressable customer base for Strangvac.

Advance the Streptococcus suis pipelineMedium term

A second successful vaccine would diversify the product base and reduce dependence on one asset.

Scale the recombinant fusion-protein platformLong term

The same platform can support multiple animal-health indications and improve pipeline efficiency.

Geography

Intervacc is headquartered in Sweden and operates through a Scandinavian distribution and diagnostics footprint. Its lead vaccine, Strangvac, is available in several important European markets, and the company is also pursuing access to the U.S. market through USDA-related approval work.

Risks

Intervacc is exposed to commercialization risk because a large share of its value depends on Strangvac’s market adoption and execution. As a research-driven animal-health company, it also faces financing, manufacturing, regulatory, and key-person risks that are common in vaccine development but especially important when production is outsourced and the pipeline is still concentrated.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Dependence on Strangvac commercialization1Financing risk2Key employee dependence4Regulatory approval risk5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Dependence on Strangvac commercializationImpact: HighLikelihood: Medium

    Only one vaccine project is currently launched and able to generate revenue, so underperformance would affect valuation and forecasts.

    Exposure: Lead product concentration

  2. Financing riskImpact: HighLikelihood: Medium

    Drug R&D is capital intensive and the company may need external funding to support operations and development.

    Exposure: Ongoing R&D and commercialization funding

  3. Manufacturing disruptionImpact: High

    The company relies on contracted external manufacturers for vaccine components, filling, and packaging.

    Exposure: Supply chain and production continuity

  4. Key employee dependenceImpact: MediumLikelihood: Medium

    Loss of senior executives or technical staff could slow development and commercial execution.

    Exposure: R&D and commercialization leadership

  5. Regulatory approval riskImpact: MediumLikelihood: Low

    U.S. commercialization requires USDA-related approval, which can be lengthy and uncertain.

    Exposure: Market expansion into the United States

Accounting

Judgemental items
K3 accounting framework

The group applies Swedish K3 rules, which shape recognition and measurement of development-related items and disclosures.

Impact: Reported earnings and balance sheet values

Impairment and recoverability judgments

A large part of estimated asset value depends on Strangvac commercialization, making valuation assumptions important.

Impact: Intangible assets and forecast assumptions

R&D expense timing

Drug development costs are significant and may be expensed as incurred unless capitalization criteria are met.

Impact: Operating result and comparability

External manufacturing and launch costs

Production and packaging are outsourced, so timing of invoices and batch-related costs can affect quarterly results.

Impact: Quarterly expense volatility

Grant accounting

Eurostars cofunding for the Streptococcus suis project affects how project economics are presented.

Impact: Net R&D cost presentation

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Intervacc (IVACC) Revenue, Earnings & Financials 2025 – Clarifo