GRANGXNasdaq StockholmOther Precious Metals & MiningIFRS · SEK

GRANGEX

GRANGEX is a Swedish mineral development company focused on advancing iron ore projects in Scandinavia, including Dannemora in Sweden and Sydvaranger in Norway. Its business centers on developing magnetite-based ore bodies into high-quality iron ore concentrate for industrial use, with a particular emphasis on inputs suited to direct reduction and greener steelmaking.

Revenue22.3m SEK
+27.5 %y/y
Operating profit (EBIT)-49.6m SEK
+36.6 %y/y
EBIT margin-222.2%
+224.3 ppy/y
Net income-83.3m SEK
+51.0 %y/y

Fiscal year 2025 · change from previous year

Development 2023–2025

-100-75-50-2502550m SEK2023: 35 m SEK2023: EBIT -21 m SEK20232024: 18 m SEK2024: EBIT -78 m SEK20242025: 22 m SEK2025: EBIT -50 m SEK202522-50
RevenueOperating profit (EBIT)

Business

Share of revenue
Iron ore concentrate projects70 %

Development of magnetite-based iron ore projects into saleable concentrate.

Mine restart and feasibility work15 %

Studies, engineering, and permitting work tied to restarting mines.

Exploration and resource evaluation10 %

Resource definition, geological work, and project assessment activities.

Other services and income5 %

Ancillary income such as rentals and other small operating items.

Customers

GRANGEX ultimately sells into the steel and iron ore value chain, with its products intended for steelmakers and pelletizing or direct-reduction users that need higher-grade feedstock. In the development phase, its counterparties also include industrial partners, consultants, regulators, and financing providers that support mine restart, permitting, and project execution. The company’s projects are positioned around customers that value low-impurity iron ore concentrate and lower-carbon raw materials.

Steel and metallurgical customers

Buy iron ore concentrate for steel production, especially direct-reduction and pellet feed applications.

Project partners and industrial collaborators

Support process development, technical studies, and value-chain integration.

Local communities and authorities

Influence access, permitting, social license, and operating conditions for mine projects.

Financing counterparties

Provide capital and project finance needed to advance mine development and restart work.

Strategy

GRANGEX is building a portfolio of mineral projects that can move from development toward production with relatively low-carbon operating concepts. Its strategy is to advance Dannemora and Sydvaranger as sources of high-quality iron ore concentrate for fossil-free or lower-emission steelmaking, while using technical studies, permitting, and partnerships to de-risk the assets.

Advance Dannemora and SydvarangerMedium term

These assets are the core of the company’s growth platform and future production base.

Optimize product quality for green steelMedium term

Higher-grade concentrate improves customer fit for direct reduction and low-emission steelmaking.

Secure project financingShort term

Large capital needs require financing before development can progress to full execution.

Maintain ESG and permitting readinessShort term

Mining projects depend on environmental approvals, social acceptance, and operational compliance.

Geography

GRANGEX is centered in Northern Europe, with core projects in Sweden and Norway. The company’s reported geographic revenue is concentrated in Europe, reflecting a business tied to regional mining assets, local permitting, and industrial customers in the European steel value chain.

Risks

GRANGEX faces the typical risks of a development-stage mining company: financing dependence, commodity price exposure, and execution risk on studies, permits, and mine restarts. Its projects also carry environmental, climate, and operational risks because mine development depends on water management, biodiversity impacts, and successful technical conversion of resources into saleable concentrate.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Financing risk1Permitting and environmental risk2Metal price risk3Mineral resource and reserve uncertainty4Climate and transition risk5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Financing riskImpact: CriticalLikelihood: High

    The projects require substantial capital before they can generate stable operating cash flow.

    ExposureSydvarangerDannemoraOther development projects
  2. Permitting and environmental riskImpact: HighLikelihood: High

    Mine restart and expansion depend on ESIA, water, biodiversity, and regulatory approvals.

    Exposure: Scandinavian mining assets

  3. Metal price riskImpact: HighLikelihood: Medium

    Project economics and reserve value depend on iron ore and related commodity prices.

    Exposure: Iron ore concentrate projects

  4. Mineral resource and reserve uncertaintyImpact: HighLikelihood: Medium

    Estimates rely on geological models, historical data, and future mining assumptions.

    Exposure: Dannemora and Sydvaranger resources

  5. Climate and transition riskImpact: MediumLikelihood: Low

    Carbon policy, CBAM, and customer demand for low-emission inputs affect the value proposition.

    Exposure: European steel supply chain

Accounting

Judgemental items
Capitalization of development and exploration costs

Project-stage spending can be capitalized or expensed depending on stage and criteria, affecting earnings timing.

Impact: Material for reported profit and asset base

IFRS 16 leases

Right-of-use assets and lease liabilities affect leverage, EBITDA, and financing ratios.

Impact: Relevant for vehicles, buildings, and port facilities

Provisions and environmental obligations

Mine closure, remediation, and other obligations require discounted estimates.

Impact: Can materially affect liabilities and finance costs

Impairment and resource valuation

Project value depends on commodity prices, feasibility, and permitting assumptions.

Impact: Important for development assets and goodwill/intangibles

Going-concern assessment

Disclosure depends on financing plans and expected project funding timing.

Impact: Key for investor interpretation of liquidity risk

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026