Nasdaq CopenhagenIFRS · DKK

Goodvalley A/S

Goodvalley A/S is a Danish agri-food company focused on integrated pig farming and pork production. The group operates across farming, feed production, and meat processing, with activities in Denmark and other European markets.

Revenue2,509m DKK
+13.0 %y/y
Operating profit (EBIT)329m DKK
+16.7 %y/y
EBIT margin13.1%
+0.4 ppy/y
Net income216m DKK
+2.4 %y/y
Free cash flow193m DKK
+107.5 %y/y

Fiscal year 2025 · change from previous year

Development 2024–2025

01,0002,0003,000m DKK2024: 2,220 m DKK2024: EBIT 282 m DKK20242025: 2,509 m DKK2025: EBIT 329 m DKK20252,509329
RevenueOperating profit (EBIT)

Business

Share of revenue
Pig farming and breeding35 %

Breeding and raising pigs through the group's integrated farm operations.

Feed production20 %

Production of feed used in the group's own livestock operations.

Pork processing35 %

Processing of pigs into pork cuts and other meat products.

Agricultural and related activities10 %

Supporting farm operations and other agricultural activities linked to the value chain.

Customers

Goodvalley sells into the pork and livestock supply chain, with customers that include food buyers, distributors, and trading partners that purchase pig meat and related products. A meaningful part of the business is also self-supplied through integrated operations, so customer demand is tied to downstream pork markets and agricultural commodity conditions.

Food processors

Buy pork cuts and raw material for sausages, cured meats, and other processed foods.

Wholesale distributors

Purchase pork products for onward sale into retail and foodservice channels.

Trading partners

Buy livestock or pork products in bulk as part of commodity-style trade flows.

Agricultural input users

Use feed or related farm outputs tied to the integrated production model.

Strategy

Goodvalley's model depends on controlling more of the pork value chain, from feed and farming to processing, which supports product traceability and operational consistency. Strategic priorities typically center on farm productivity, animal health, and efficient processing to protect supply reliability and product quality.

Integrated value-chain controlMedium term

Owning multiple steps in the chain can improve supply reliability and product consistency.

Operational productivityShort term

Livestock businesses depend on herd performance, feed efficiency, and process yields.

Geography

Goodvalley is headquartered in Denmark and operates as a European agricultural business with farm and production activity in Denmark and other regional markets. Its geography matters because livestock production is tied to land, feed sourcing, animal health regulation, and access to nearby processing and customer markets.

Risks

The business is exposed to agricultural commodity swings, animal disease, feed cost volatility, and regulatory requirements affecting livestock production and food processing. Because Goodvalley is vertically integrated, disruptions in any one part of the chain can affect the whole operating model and customer supply commitments.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Feed cost volatility1Animal disease outbreaks2Regulatory and compliance risk3
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Feed cost volatilityImpact: HighLikelihood: High

    Feed is a major input in livestock production and can move sharply with grain markets.

    Exposure: Farm operating economics

  2. Animal disease outbreaksImpact: HighLikelihood: Medium

    Pig farming is highly exposed to biosecurity failures and livestock disease events.

    Exposure: Herd health and production continuity

  3. Regulatory and compliance riskImpact: MediumLikelihood: High

    Animal welfare, environmental, and food safety rules are central to the industry.

    ExposureLicensingOperationsMarket access

Accounting

Judgemental items
Biological asset valuation

Pig herds and related livestock assets may be measured using fair-value or cost-based estimates that change with market conditions.

Impact: Can materially affect reported profit and asset values

Adjusted profit definition

Management excludes herd price changes and non-recurring items to present underlying performance.

Impact: Creates a non-IFRS view that investors should reconcile to statutory results

Inventory and cost allocation

Feed, breeding, processing, and slaughter costs must be allocated across production stages.

Impact: Affects gross margin and period comparability

Publicly listed companies with a comparable business focus.

Last updated: 24/10/2026

Goodvalley A/S Revenue, Earnings & Financials 2025 – Clarifo