EQLNasdaq StockholmHealth CareIFRS · SEK

EQL Pharma

EQL Pharma is a pharmaceutical company focused on developing and selling generic prescription drugs and medical tests. The company operates primarily in the Nordic region and has recently expanded its market presence to include parts of Europe and the Gulf Cooperation Council (GCC) countries. EQL Pharma is known for its aggressive growth strategy, which includes launching new products and entering new markets. The company aims to achieve significant sales growth through both organic expansion and strategic acquisitions.

Revenue119m SEK
Operating profit (EBIT)32.6m SEK
−51.6 %y/y
EBIT margin27.4%
Net income22.7m SEK
−47.3 %y/y

Fiscal year 2025 · change from previous year

Development 2023–2025

0255075100125m SEK20232024: EBIT 67 m SEK20242025: 119 m SEK2025: EBIT 33 m SEK202511933
RevenueOperating profit (EBIT)

Business

Share of revenue
Generic Prescription Drugs70 %

Includes interchangeable generics for outpatient and hospital care.

Medical Tests10 %

Tests for identifying Covid and influenza infections.

Distribution Agreements10 %

Includes products distributed in GCC countries.

Hospital Products5 %

Injection products for inpatient care.

Unique Formulations5 %

Specialized products for outpatient care.

Customers

EQL Pharma serves a diverse range of customer segments primarily in the healthcare sector. The company's main customers include pharmacies, hospitals, and healthcare providers who purchase generic prescription drugs. EQL Pharma also targets international markets through distribution agreements, particularly in the GCC region. The company's focus on niche markets with limited competition allows it to cater to specific healthcare needs effectively. Additionally, EQL Pharma's medical tests are used by healthcare institutions for diagnosing Covid and influenza infections.

Pharmacies

Purchase generic drugs for retail distribution.

Hospitals

Acquire injection products for inpatient care.

International Distributors

Distribute products in GCC countries.

Healthcare Providers

Use unique formulations for specific treatments.

Strategy

EQL Pharma's strategic priorities focus on aggressive growth through product launches and market expansion. The company aims to achieve a 30% annual sales growth rate by expanding its product pipeline and entering new geographic markets. Strategic acquisitions play a crucial role in this growth strategy, as evidenced by the recent Medilink acquisition. EQL Pharma also prioritizes maintaining a healthy EBITDA margin of over 25% while reducing net leverage to below 2.5x. The company's focus on niche markets with limited competition supports its long-term growth objectives.

Product LaunchesShort term

To drive sales growth and market presence.

Market ExpansionMedium term

To increase geographic reach and customer base.

Strategic AcquisitionsMedium term

To enhance product offerings and competitive position.

Margin StabilityLong term

To ensure financial health and investor confidence.

Geography

EQL Pharma operates primarily in the Nordic region, with direct sales in Sweden, Denmark, Norway, and Finland. The company has expanded its presence to include Estonia, Latvia, Lithuania, the Czech Republic, Austria, and Portugal. EQL Pharma's recent distribution agreement in the GCC countries marks a significant step in its international expansion strategy. The company sells products indirectly through partners in markets outside Europe, allowing it to reach a broader customer base. This geographic diversification helps mitigate risks associated with market-specific economic fluctuations.

Risks

EQL Pharma faces several business and financial risks, including delays in product launches and increased competition, which could impact sales and profitability. The company's aggressive growth strategy may require additional capital, posing financial risks if market conditions change. External factors such as inflation, currency fluctuations, and geopolitical risks can also affect operations. Transport disruptions, as experienced in the Red Sea, can impact supply chains and margins. Additionally, the company's reliance on strategic acquisitions introduces risks related to integration and realization of expected synergies.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Product Launch Delays1Increased Competition2Transport Disruptions3Capital Requirements4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Product Launch DelaysImpact: HighLikelihood: Medium

    Can lead to deterioration in earnings.

  2. Increased CompetitionImpact: HighLikelihood: Medium

    Could lead to slower sales and weaker profitability.

  3. Transport DisruptionsImpact: MediumLikelihood: High

    Affects supply chains and gross margins.

  4. Capital RequirementsImpact: MediumLikelihood: Medium

    Aggressive growth strategy may need additional funding.

Accounting

Judgemental items
Revenue Recognition

Critical for reflecting growth accurately.

Impact: high

Fair Value Calculations

Essential for financial asset and liability valuation.

Impact: medium

Acquisition Accounting

Important for integration and synergy realization.

Impact: high

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

EQL Pharma (XSTO) – Health Care | Financial Analysis – Clarifo