CLIME-BNasdaq StockholmUtilities - RenewableIFRS · SEK

Climeon

Climeon is a Swedish clean-tech company that develops HeatPower systems for converting low-temperature waste heat into electricity. Its business spans product development, system delivery, installation support, and aftermarket services for customers in maritime, energy, and industrial applications.

Revenue13.4m SEK
+267,420.0 %y/y
Operating profit (EBIT)-119m SEK
−16.8 %y/y
EBIT margin-893.0%
+2,045,187.0 ppy/y
Net income-143m SEK

Fiscal year 2025 · change from previous year

Development 2021–2025

-125,000-100,000-75,000-50,000-25,000025,000m SEK2021: 29 m SEK2021: EBIT -150 m SEK20212022: 14 m SEK2022: EBIT -115,812 m SEK20222023: 43 m SEK2023: EBIT -102,580 m SEK20232024: 0.01 m SEK2024: EBIT -102 m SEK20242025: 13 m SEK2025: EBIT -119 m SEK202513-119
RevenueOperating profit (EBIT)

Business

Share of revenue
HeatPower hardware90 %

Physical HeatPower systems and related hardware delivered to customer projects.

Consulting and support services10 %

Prestudy, sizing, installation support, commissioning, and technical follow-up.

Customers

Climeon sells mainly to industrial and maritime customers that want to recover waste heat and reduce fuel use, emissions, and operating costs. The buying process typically involves shipyards, EPC contractors, contractors, installers, and design firms alongside the end customer, because the systems are integrated into larger technical projects. The company also targets selected energy and industrial applications where low-temperature heat recovery can create a clear economic case.

Maritime customers

Shipowners, vessel operators, and shipyards buy HeatPower systems for newbuild and retrofit projects to recover waste heat onboard.

Energy sector customers

Power and energy-related customers use HeatPower to convert low-temperature waste heat into electricity where economics work.

Industrial customers

Industrial operators buy systems to improve energy efficiency and reduce emissions from existing heat flows.

Project partners

EPC contractors, installers, design firms, and shipyards influence specification and execution of customer projects.

Strategy

Climeon’s strategy centers on making HeatPower the standard for low-temperature waste heat recovery in selected segments, especially maritime, energy, and industrial markets. The company emphasizes customer-specific project support, continuous product development, and a scalable supply chain to improve reliability and long-term adoption. It also focuses on installed-base growth and aftermarket support to deepen customer relationships and extend system lifetime.

Grow the installed base of HeatPower systemsMedium term

A larger installed base increases reference value, service opportunities, and emissions reductions.

Improve product performance and reliabilityShort term

Technical performance and verified operation are central to customer adoption in cautious project markets.

Strengthen customer collaboration and supportShort term

Long sales cycles require close coordination from prestudy through commissioning and follow-up.

Build a scalable supply chain and delivery structureMedium term

Standardization and procurement discipline support delivery reliability and repeatable execution.

Geography

Climeon conducts operational activities primarily in Sweden, while pursuing business opportunities in Europe and Asia. Reported revenue in 2025 was concentrated in Europe, with smaller activity in Sweden and Asia, reflecting the company’s project-based sales model and international customer base. Geography matters because the business depends on cross-border shipyard, maritime, and industrial projects, as well as supply-chain and travel conditions.

Risks

Climeon faces technology, adoption, and execution risk because its products must prove both technical performance and customer economics in project-based markets. It is also exposed to macroeconomic, geopolitical, and supply-chain pressures that can delay orders, raise component costs, or disrupt installations. Regulatory changes around working fluids, as well as valuation and impairment sensitivity tied to future sales volumes and margins, are important company-specific risks.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Customer adoption and project timing risk1Product and technology development risk2Macroeconomic and geopolitical risk3Supply-chain and currency risk4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Customer adoption and project timing riskImpact: HighLikelihood: High

    Customers evaluate new technology cautiously and projects can be delayed or cancelled.

    Exposure: Long sales cycles and complex shipyard/EPC projects

  2. Product and technology development riskImpact: HighLikelihood: Medium

    HeatPower must keep evolving to meet customer, safety, and regulatory requirements.

    Exposure: Alternative working fluids and product platform adaptation

  3. Macroeconomic and geopolitical riskImpact: MediumLikelihood: High

    Weak demand, inflation, and conflicts can affect financing, pricing, and supply reliability.

    Exposure: Europe and Asia markets; component sourcing

  4. Supply-chain and currency riskImpact: MediumLikelihood: High

    Higher supplier costs and a weaker Swedish krona can increase delivery costs.

    ExposureProcurementLogisticsImported components

Accounting

Judgemental items
Revenue recognition for project deliveries and services

Hardware, installation support, and consulting may be recognized at different times.

Impact: Can create quarter-to-quarter volatility in reported revenue

Fair value of Baseload Capital holding

The investment is measured using unobservable inputs and DCF-based estimates.

Impact: Can affect other income and balance-sheet carrying value

Impairment testing and value-in-use assumptions

Recoverable amount depends on future sales volumes and sales margins.

Impact: Could trigger impairment if demand or margins weaken

Inventory and supply-chain cost assumptions

Component cost inflation and delivery complexity can affect project costs.

Impact: Can influence gross margin and inventory valuation

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Climeon (XSTO) – Utilities - Renewable | Financial Analysis – Clarifo