WXMNasdaqConstruction - Special Trade ContractorsUS GAAP · USD

WF International Ltd.

WF International Ltd. is a Cayman Islands holding company that operates primarily through subsidiaries in China, especially Chengdu Shanyou HVAC Engineering Co., Ltd. Its business centers on supplying, installing, fitting out, and maintaining HVAC, floor heating, and water purification systems for commercial projects and high-end residential developments.

Revenue13.4m USD
−13.7 %y/y
Operating profit (EBIT)-2.9m USD
−305.5 %y/y
EBIT margin-21.4%
−30.4 ppy/y
Net income-3.3m USD
−441.5 %y/y

Fiscal year 2025 · change from previous year

Development 2022–2025

-505101520m USD2022: 11 m USD2022: EBIT 0.24 m USD20222023: 15 m USD2023: EBIT 2.2 m USD20232024: 16 m USD2024: EBIT 1.4 m USD20242025: 13 m USD2025: EBIT -2.9 m USD202513-2.9
RevenueOperating profit (EBIT)

Business

Share of revenue
HVAC installation and servicing55 %

Design, supply, installation, fitting-out, and maintenance work for HVAC projects.

Air conditioner sales20 %

Sales of air-conditioning equipment and related systems to project and retail customers.

Floor heating systems10 %

Supply and installation of floor heating solutions for residential and commercial spaces.

Water purification systems8 %

Water treatment and purification products and related installation services.

Custom electromechanical services7 %

Tailored electromechanical solutions and maintenance services for specific projects.

Products

Reported · share of revenue
92.1%FY2025100 %
  • Projects92.1 %
  • Products6.1 %
  • Services1.8 %

Source: 20-F FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

WF sells mainly to commercial clients, including property development companies building high-end fully furnished homes and customers in non-real-estate industries such as new energy manufacturing. It also serves large-scale commercial projects and, more recently, individual customers needing HVAC repair, replacement, and cleaning services through authorized brands. The mix reflects a project-based business where buyers value integrated installation capability, product sourcing, and ongoing maintenance.

Real estate developers

Buy HVAC, floor heating, and water purification systems for high-end residential projects and mixed-use buildings.

Commercial project owners

Buy installed electromechanical systems for office, hotel, and public infrastructure projects.

Industrial customers

Buy HVAC-related solutions for manufacturing sites, including new energy industry facilities.

Individual service customers

Buy repair, replacement, and cleaning services for HVAC equipment through brand-authorized channels.

Strategy

WF’s strategy is to position itself as an integrated electromechanical supplier rather than only an equipment installer, combining product sales with installation and maintenance. It has expanded from core HVAC work into floor heating, water purification, and selected after-sales services to widen project scope and deepen customer relationships. The business also extends beyond real estate into industrial customers, which broadens end-market exposure and can reduce dependence on one construction channel.

Integrated solutions offeringShort term

Bundling products and services increases project scope and customer stickiness.

Broader end-market coverageMedium term

Serving both developers and industrial customers reduces reliance on a single demand source.

After-sales service expansionMedium term

Repair, replacement, and cleaning services can create recurring revenue beyond project installation.

Geography

WF is a Cayman Islands holding company, but its operating business is based in the People’s Republic of China. The company’s disclosed activity is concentrated in Chengdu and Sichuan, with project references across China that indicate a primarily domestic China footprint.

Risks

WF is exposed to the cyclicality of Chinese construction and real estate markets because a large share of its work is tied to project starts, completions, and developer spending. Its project-based model also creates customer concentration, contract execution, and collection risk, while credit losses and tax recoverability require judgment in a business with receivables and contract balances. Because it operates in China through PRC subsidiaries, it also faces regulatory, tax, and operating risks specific to that jurisdiction.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →China construction and real estate cyclicality1Customer concentration and project dependency2Credit losses on trade receivables3PRC regulatory and tax dependence4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. China construction and real estate cyclicalityImpact: HighLikelihood: High

    Demand depends on project starts and developer budgets in commercial and residential construction.

    Exposure: HVAC and fitting-out projects

  2. Customer concentration and project dependencyImpact: HighLikelihood: Medium

    Large projects from developers or commercial owners can drive uneven revenue and cash flow.

    Exposure: Large-scale commercial projects

  3. Credit losses on trade receivablesImpact: MediumLikelihood: High

    Project businesses often extend credit and depend on timely collection after completion.

    Exposure: Receivables and contract assets

  4. PRC regulatory and tax dependenceImpact: MediumLikelihood: Medium

    Operating subsidiaries are in China and subject to local approvals, tax rules, and enforcement.

    Exposure: Subsidiaries in the PRC

Accounting

Judgemental items
Contract accounting

Installations and fitting-out services require estimating when obligations are satisfied.

Impact: Affects revenue timing and contract balance presentation

Expected credit losses

The company must estimate collectability on receivables and other financial assets.

Impact: Affects bad debt expense and net asset values

Deferred tax assets

Realization depends on forecast profitability and China tax rules.

Impact: Affects tax expense and equity through valuation allowances

Publicly listed companies with a comparable business focus.

Last updated: 28/09/2026

WF International Ltd. (WXM) Revenue, Earnings & Financials 2025 – Clarifo