TXMDNasdaqPharmaceutical PreparationsUS GAAP · USD

TherapeuticsMD, Inc.

TherapeuticsMD, Inc. is a U.S.-based pharmaceutical royalty company focused on women’s healthcare products. Through licensing arrangements, it receives royalties tied to branded prescription products including IMVEXXY, BIJUVA, ANNOVERA, and prenatal vitamin brands sold in the United States and its territories.

Operating profit (EBIT)-4.4m USD
+7.8 %y/y
Net income-0.6m USD
+73.9 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-200-150-100-50050100m USD2020: 23 m USD2020: EBIT -156 m USD20202021: 19 m USD2021: EBIT -35 m USD20212022: 70 m USD2022: EBIT 1.2 m USD20222023: 1.3 m USD2023: EBIT -8.5 m USD20232024: 1.8 m USD2024: EBIT -4.8 m USD20242025: EBIT -4.4 m USD2025-4.4
RevenueOperating profit (EBIT)

Business

Share of revenue
Prescription women’s health royalties85 %

Royalty streams tied to licensed prescription products for menopause, contraception, and prenatal care.

Prenatal vitamin brands15 %

Royalties from prescription prenatal vitamin products sold under BocaGreenMD and vitaMedMD.

Customers

TherapeuticsMD’s direct commercial counterparties are pharmaceutical licensees and distributors that market its licensed products in the United States and its territories. End demand comes from women treated for menopause-related symptoms, contraception needs, and prenatal supplementation, but the company itself monetizes that demand through royalty agreements rather than direct sales. Its revenue therefore depends on the commercial execution of its licensees and the underlying prescription volumes of the branded products.

Licensee pharmaceutical partners

Mayne Pharma and other commercial partners pay royalties and market the licensed products.

Menopause therapy patients

Patients using IMVEXXY and BIJUVA for menopause-related symptoms drive royalty-bearing sales.

Contraception patients

Users of ANNOVERA generate prescription volume for the licensed contraceptive product.

Prenatal supplement users

Patients and prescribers using BocaGreenMD and vitaMedMD prenatal vitamins support royalty income.

Strategy

TherapeuticsMD’s strategy is to monetize its women’s healthcare portfolio through royalty and license agreements rather than direct commercialization. The business depends on protecting its contractual rights, collecting royalties from licensees, and preserving the value of its branded product portfolio. Because revenue is driven by partner sales, the company’s strategic focus is on license enforcement, dispute resolution, and maintaining the economic terms of its agreements.

Maximize royalty collection from licensed productsShort term

Royalty income is the company’s core operating model and main source of revenue.

Defend and enforce contractual economicsShort term

Disputes over rebates, returns, and working capital can change cash receipts and reported revenue.

Maintain value of licensed women’s health brandsMedium term

The royalty stream depends on continued market demand for the underlying products.

Geography

Q1/2026

The company’s royalty portfolio is concentrated in the United States and its possessions and territories, where the licensed products are commercialized. That geographic concentration makes revenue dependent on U.S. prescription demand, payer access, and the execution of its U.S. licensee. The business has limited operating geography because it no longer runs a direct commercial or R&D platform.

Other countries (US filing)66 %
United States34 %

Share of the revenue the company reports by geography.

Risks

TherapeuticsMD faces concentrated counterparty risk because most of its economics depend on a small number of license agreements, especially with Mayne Pharma. The company also carries litigation, royalty-calculation, and going-concern risk, since lower-than-expected partner sales or adverse dispute outcomes could reduce cash inflows and strain liquidity. As a royalty business, it is also exposed to prescription demand trends, payer access, and execution risk at the licensee level rather than its own commercial operations.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Going-concern and liquidity pressure1Mayne Pharma contractual disputes2Licensee execution risk4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Going-concern and liquidity pressureImpact: CriticalLikelihood: High

    The company disclosed substantial doubt about its ability to continue as a going concern if cash inflows disappoint.

    Exposure: Cash reserves and operating continuity

  2. Mayne Pharma contractual disputesImpact: HighLikelihood: High

    Allowance calculations, returns, rebates, and working-capital true-ups can alter revenue and cash collections.

    Exposure: Royalty receivables and license revenue

  3. Concentration in a few licensed productsImpact: High

    A small portfolio means sales declines in one product can materially affect total royalties.

    ExposureIMVEXXYBIJUVAANNOVERAPrenatal brands
  4. Licensee execution riskImpact: MediumLikelihood: Low

    TherapeuticsMD relies on third parties for commercialization, supply chain, and market access.

    Exposure: Mayne Pharma commercialization and contract manufacturers

Accounting

Judgemental items
Royalty revenue recognition

Revenue is tied to licensee sales and contractual royalty formulas, so timing and estimates matter.

Impact: Affects reported license revenue and receivables

Allowance estimates for rebates, returns, and distributor fees

Management and Mayne Pharma dispute these calculations, which can change recognized revenue and cash due.

Impact: Affects net revenue and working-capital settlements

Royalty receivable collectability

The company carries short- and long-term receivables from Mayne Pharma that depend on future payments.

Impact: Affects balance sheet valuation and liquidity assessment

Impairment and write-offs

Prior asset sales and discontinued operations can require impairment or write-off judgments.

Impact: Affects operating expenses and asset values

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

TherapeuticsMD, Inc. (Nasdaq) – Pharmaceutical Preparations | Financial Analysis – Clarifo