TCRXNasdaqBiological Products, (No Diagnostic Substances)US GAAP · USD

TScan Therapeutics, Inc.

TScan Therapeutics is a U.S.-based clinical-stage biotechnology company developing T cell receptor-engineered T cell, or TCR-T, therapies for cancer. Its platform centers on an ImmunoBank of therapeutic TCRs and a pipeline of product candidates for hematologic malignancies and solid tumors, with research, manufacturing, and development activities based in the United States.

Revenue10.3m USD
+266.7 %y/y
Operating profit (EBIT)-136m USD
−0.7 %y/y
EBIT margin-1,315.4%
+3,472.3 ppy/y
Net income-130m USD
−1.8 %y/y
Free cash flow-140m USD
−21.9 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-150-100-50050m USD2020: 1.1 m USD2020: EBIT -26 m USD20202021: 10 m USD2021: EBIT -49 m USD20212022: 14 m USD2022: EBIT -67 m USD20222023: 21 m USD2023: EBIT -93 m USD20232024: 2.8 m USD2024: EBIT -135 m USD20242025: 10 m USD2025: EBIT -136 m USD202510-136
RevenueOperating profit (EBIT)

Business

Share of revenue
Clinical-stage TCR-T therapies0 %

Engineered T cell therapies designed to recognize cancer targets through specific T cell receptors.

ImmunoBank platform0 %

A proprietary repository of therapeutic TCRs used to build and expand the pipeline.

Research collaborations and licenses100 %

Partnered discovery and licensing arrangements that generate collaboration revenue.

Customers

TScan’s direct customers are primarily pharmaceutical and biotechnology partners that license or collaborate on TCR discovery and antigen identification programs. Its eventual end users are cancer patients treated through hospitals and oncology centers if product candidates reach commercialization. The company’s current business model is therefore split between partner-funded research relationships and a clinical development pipeline aimed at future therapeutic use.

Pharmaceutical collaboration partners

Companies such as Amgen that fund research, receive data, and retain commercialization rights in partnered programs.

Biotechnology research partners

Smaller or specialized biotech firms that may license TCR discovery capabilities or collaborate on antigen identification.

Cancer patients

Patients with hematologic or solid tumor cancers who would receive TCR-T therapies in clinical trials or after approval.

Hospitals and oncology treatment centers

Clinical sites that enroll patients, administer cell therapy products, and support trial logistics.

Strategy

TScan’s strategy is to build a differentiated TCR-T pipeline using its ImmunoBank platform and to advance lead programs through clinical development. A key priority is internal manufacturing control, which supports process consistency, trial supply, and eventual commercial readiness. The company is also using collaborations and licensing to support research while it expands into additional hematologic and solid tumor targets.

Advance TSC-101 and next heme programsShort term

Clinical proof-of-concept is needed to validate the platform and support later-stage development.

Expand the ImmunoBank platformMedium term

A broader TCR library increases the number of target/HLA combinations the company can pursue.

Strengthen manufacturing and process readinessMedium term

Cell therapy development depends on reproducible, scalable, and controlled manufacturing.

Geography

TScan is headquartered and operates primarily in the United States, where its corporate, research, and manufacturing activities are concentrated. Its manufacturing facility is in Waltham, Massachusetts, and its collaboration and clinical development work is also U.S.-based. The company’s commercial exposure is currently limited, but future expansion could extend beyond the U.S. if product candidates are approved or partnered internationally.

Risks

TScan faces the typical risks of a clinical-stage cell therapy company: uncertain clinical outcomes, regulatory review risk, and the need for substantial capital before any product revenue. It also competes in a crowded TCR and broader engineered T-cell market, where safety concerns, manufacturing complexity, and physician adoption can materially affect development and commercialization.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Clinical development failure1Regulatory and safety scrutiny2Financing dependence3Competitive pressure4Manufacturing complexity5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Clinical development failureImpact: HighLikelihood: Medium

    TCR-T candidates may not demonstrate sufficient safety or efficacy in trials.

    Exposure: Lead programs TSC-101 and TSC-102 series

  2. Regulatory and safety scrutinyImpact: HighLikelihood: Medium

    The FDA may require additional monitoring, labeling, or trial changes for engineered T-cell products.

    Exposure: All TCR-T product candidates

  3. Financing dependenceImpact: HighLikelihood: Medium

    The company has no approved therapies and must fund development through external capital and collaborations.

    Exposure: Corporate liquidity and pipeline execution

  4. Competitive pressureImpact: MediumLikelihood: Medium

    Multiple companies are developing TCR-based and other cell therapies for similar cancer indications.

    Exposure: TCR space and broader cell therapy market

  5. Manufacturing complexityImpact: MediumLikelihood: Medium

    Cell therapies require controlled, reproducible manufacturing and supply chain reliability.

    Exposure: Clinical supply and future scale-up

Accounting

Judgemental items
Collaboration revenue recognition

Revenue from the Amgen agreement depends on identifying performance obligations and recognizing them over the research term.

Impact: Affects reported revenue timing and comparability across quarters

Research and development accruals

Clinical trial, CRO, and manufacturing costs are estimated before invoices are finalized.

Impact: Can shift operating expense recognition between periods

Stock-based compensation

Equity awards are a significant non-cash expense for a pre-commercial biotech.

Impact: Affects operating loss and diluted share calculations

Debt issuance and financing costs

Borrowings and related costs require amortization and classification judgments.

Impact: Influences interest expense and balance sheet presentation

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

TScan Therapeutics, Inc. (TCRX) Revenue, Earnings & Financials 2025 – Clarifo