TLSNasdaqServices-Computer Integrated Systems DesignUS GAAP · USD

Telos Corporation

Telos Corp is a U.S.-based provider of software-based security solutions and related services for organizations that need to protect people, information, and digital assets. Its business includes security products, implementation and support services, and work delivered through contracts with U.S. federal, state, local, commercial, and international customers.

Revenue165m USD
+52.2 %y/y
Operating profit (EBIT)-39.9m USD
+28.6 %y/y
EBIT margin-24.2%
+27.4 ppy/y
Net income-36.5m USD
+30.4 %y/y
Free cash flow29.4m USD
+204.4 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-1000100200300m USD2020: 180 m USD2020: EBIT 0.30 m USD20202021: 242 m USD2021: EBIT -41 m USD20212022: 217 m USD2022: EBIT -54 m USD20222023: 145 m USD2023: EBIT -40 m USD20232024: 108 m USD2024: EBIT -56 m USD20242025: 165 m USD2025: EBIT -40 m USD2025165-40
RevenueOperating profit (EBIT)

Business

Share of revenue
Security Solutions55 %

Software-based security offerings that protect information, systems, and digital assets.

Secure Networks30 %

Network security programs and related services delivered under customer contracts.

Identity and Access Solutions10 %

Telos ID products and services for identity assurance and access control.

Professional and Contract Services5 %

Implementation, support, and subcontracted security work for customers.

Products

Reported · share of revenue
82.9%17.1%FY2025100 %
  • Services82.9 %
  • Products17.1 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Telos sells primarily to the U.S. federal government, with additional business from state and local governments, large commercial enterprises, and international customers. A large share of revenue is tied to prime contracts or subcontracts supporting U.S. government work, so customer demand is closely linked to public-sector procurement and program funding.

U.S. federal government

Buys security solutions and contract services for defense, civilian, and mission-critical use cases; this is the core demand base.

Prime contractors and subcontractors

Purchase Telos capabilities as part of larger U.S. government programs and delivery chains.

State and local governments

Buy security products and services for public-sector IT and identity protection needs.

Commercial enterprises

Use Telos security offerings to protect enterprise systems, users, and data.

International customers

Purchase security solutions for global operations and privacy-sensitive environments.

Strategy

Telos is focused on expanding its software-based security portfolio and winning new programs that replace or extend completed contracts. The company also emphasizes maintaining liquidity and preserving flexibility to support contract execution and future opportunities.

Win and ramp new security programsShort term

Revenue depends on replacing completed programs and sustaining contract flow.

Grow software-based security offeringsMedium term

Software and identity products can deepen customer relationships and broaden use cases.

Preserve liquidity and operating flexibilityShort term

Contract businesses require working capital and flexibility to support delivery and bidding.

Geography

Telos is headquartered in the United States and generates most of its revenue from U.S. government-related work. The company also serves state and local customers, commercial clients, and international customers, so its exposure is concentrated in the U.S. but not limited to one end market.

Risks

Telos is exposed to U.S. government spending patterns, contract timing, and the need to replace programs as they end. It also faces procurement-cost pressure from tariffs and trade policy, plus accounting and valuation risk around goodwill and stock-based compensation.

Sorted by severity
Dependence on U.S. government spendingHigh

A large share of revenue comes from federal contracts, so budget shifts affect demand and timing.

Exposure: Federal agencies and defense-related programs

Contract ramp-down and non-renewal riskHigh

Revenue can fall when programs end unless new wins replace them.

Exposure: Secure Networks and other contract portfolios

Goodwill impairmentHigh

Weak or sustained underperformance in a reporting unit can trigger impairment charges.

Exposure: Secure Networks reporting unit

Tariffs and trade policyMedium

Higher import costs can increase the cost of IT hardware used internally or sold on contracts.

Exposure: Imported hardware and contract procurement

Accounting

Judgemental items
Revenue recognition on contracts

Revenue depends on contract delivery patterns, program milestones, and subcontract execution.

Impact: Can shift revenue between quarters and affect margin comparability

Goodwill impairment

Management monitors whether reporting-unit fair value remains above carrying value.

Impact: Could create non-cash charges if Secure Networks weakens further

Stock-based compensation

Expense is recognized over service periods and depends on performance and market assumptions.

Impact: Can materially affect operating expenses and net loss

Income tax estimates

Tax provision can be sensitive to losses, valuation allowances, and law changes.

Impact: Affects reported net loss and effective tax rate

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026