SBCWWNasdaqServices-Offices & Clinics of Doctors of MedicineUS GAAP · USD

SBC Medical Group Holdings Inc

SBC Medical Group Holdings Inc. is a U.S.-listed medical services company with operations centered in Japan and a management base in Irvine, California and Tokyo. Through its subsidiaries, it provides franchise and management services to cosmetic treatment centers, supporting clinic operations, branding, procurement, technology, and patient-facing services.

Revenue174m USD
−15.5 %y/y
Operating profit (EBIT)67.5m USD
−4.0 %y/y
EBIT margin38.9%
+4.6 ppy/y
Net income51.0m USD
+9.4 %y/y
Free cash flow23.3m USD
+29.1 %y/y

Fiscal year 2025 · change from previous year

Development 2022–2025

-50050100150200250m USD2022: EBIT -0.54 m USD20222023: 194 m USD2023: EBIT 71 m USD20232024: 205 m USD2024: EBIT 70 m USD20242025: 174 m USD2025: EBIT 67 m USD202517467
RevenueOperating profit (EBIT)

Business

Share of revenue
Franchising and management services45 %

Core clinic support services provided to franchisee and affiliated medical corporations.

Procurement and resale25 %

Medical equipment, consumables, and cosmetic products supplied to clinics for resale or use.

Rental services15 %

Equipment and related rental services supporting clinic openings and operations.

Technology and licensing10 %

Software, remote consultation tools, and licensing of brand and medical technologies.

Other services5 %

Ancillary services such as marketing support, booking, and facility-related assistance.

Products

Reported · share of revenue
32.3%26.5%17.1%13.3%10.9%FY2025100 %
  • Procurement Services32.3 %
  • Franchising26.5 %
  • Management Services17.1 %
  • Rental Services13.3 %
  • Other10.9 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

The company serves medical corporations, franchisee clinics, and related clinic operators that run cosmetic and aesthetic treatment centers. Its customers buy operating support, procurement, and brand/technology access because these services help clinics standardize operations, attract patients, and expand capacity.

Franchisee medical corporations

Buy management, marketing, procurement, and brand support to run cosmetic clinics under the SBC model.

Related affiliated clinic operators

Use service contracts for clinic operations support, technology, and purchasing.

Independent clinics

Receive similar management services without being part of the core franchise structure.

Clinic patients

End customers of the treatment centers who drive demand for cosmetic procedures and related services.

Strategy

The company’s strategy is to expand its role as a management platform for cosmetic treatment centers, combining franchising, procurement, technology, and clinic support services. It also evaluates capital allocation options, including selective investment in the global medical aesthetics market and potential shareholder returns through dividends or repurchases.

Grow the clinic services platformMedium term

A larger network of supported clinics increases recurring service and procurement opportunities.

Deepen product and technology integrationMedium term

Bundling software, licensing, and procurement strengthens clinic dependence on the platform.

Allocate capital selectivelyShort term

Management seeks to balance growth investments with shareholder returns and liquidity needs.

Geography

The business is primarily conducted in Japan, where its subsidiary SBC Medical Sub supports 258 treatment centers as of September 30, 2025. The company is headquartered in Irvine, California and Tokyo, but its operating footprint, revenue exposure, and foreign exchange sensitivity are centered on Japan and the Japanese yen.

Risks

The business depends on a concentrated set of related-party medical corporations and franchisee clinics, so disruptions at those operators can affect revenue and service demand. It is also exposed to Japan-specific regulatory, staffing, and foreign exchange risks because most operations and cash flows are yen-based while reporting is in U.S. dollars.

Sorted by severity
Related-party governance and control limitationsHigh

Several clinic operators are related parties, but the company does not have full voting control over them.

Exposure: Japanese medical corporations and general incorporated associations

Concentration of revenue among affiliated clinic operatorsHigh

The company relies on a limited number of franchisor-franchisee and service contracts.

Exposure: Six core medical corporations plus additional affiliated clinics

Regulatory and licensing constraints in JapanHigh

Medical service corporations operate under Japanese medical-care rules and clinic licensing requirements.

ExposureClinic operationsFranchisingService contracts
Foreign exchange volatilityMedium

Most revenues and costs are denominated in Japanese yen while reporting is in U.S. dollars.

Exposure: JPY/USD translation and transaction exposure

Demand sensitivity in aesthetic medicineMedium

Cosmetic procedures are discretionary and can be affected by consumer spending and competition.

Exposure: Treatment center volumes and equipment demand

Accounting

Judgemental items
Revenue recognition by service line

Different streams such as franchising, procurement, rental, and other services may be recognized at different points in time.

Impact: Affects quarterly revenue mix and comparability

Foreign currency translation

Most operations are in Japan while financial statements are presented in U.S. dollars.

Impact: Can materially change reported revenue, costs, and earnings

Related-party consolidation and disclosures

The company has service contracts and equity interests with related medical corporations.

Impact: Affects consolidation judgments and disclosure quality

Estimates for assets and acquired businesses

Clinic equipment, acquired subsidiaries, and intangible assets require valuation assumptions.

Impact: Can affect depreciation, amortization, and impairment risk

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

SBC Medical Group Holdings Inc (SBCWW) Revenue, Earnings & Financials 2025 – Clarifo