RXRXNasdaqBiological Products, (No Diagnostic Substances)US GAAP · USD

Recursion Pharmaceuticals, Inc

Recursion Pharmaceuticals is a U.S.-based clinical-stage TechBio company that uses its Recursion Operating System to discover and develop medicines. Its business combines an internal pipeline of drug candidates with strategic partnerships, using AI, multimodal biological data, and automated chemistry to move from biological insight to clinical development.

Revenue74.7m USD
+26.9 %y/y
Operating profit (EBIT)-648m USD
−35.3 %y/y
EBIT margin-867.9%
−53.8 ppy/y
Net income-645m USD
−39.1 %y/y
Free cash flow-378m USD
−1.5 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-800-600-400-2000200m USD2020: 4.0 m USD2020: EBIT -85 m USD20202021: 10 m USD2021: EBIT -183 m USD20212022: 40 m USD2022: EBIT -246 m USD20222023: 45 m USD2023: EBIT -350 m USD20232024: 59 m USD2024: EBIT -479 m USD20242025: 75 m USD2025: EBIT -648 m USD202575-648
RevenueOperating profit (EBIT)

Business

Share of revenue
Internal therapeutic programs35 %

Wholly owned drug candidates advancing through discovery and clinical development.

Strategic collaborations45 %

Research and development agreements with pharmaceutical and biotech partners.

Recursion OS platform services20 %

AI-enabled discovery, data generation, and development capabilities used internally and for partners.

Products

Reported · share of revenue
99.4%FY2025100 %
  • License and Service99.4 %
  • Grant0.6 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Recursion’s customers are primarily pharmaceutical, biotechnology, and research partners that pay for discovery and development work under collaboration agreements. The company also serves future end-markets indirectly through its own pipeline, which targets patients in oncology and rare disease once programs advance to commercialization.

Pharmaceutical collaboration partners

Large pharma companies buy discovery and development services, data, and program work through alliance agreements.

Biotechnology partners

Biotech companies use Recursion's platform and scientific capabilities to accelerate target discovery and candidate generation.

Academic and research institutions

Institutions collaborate for access to datasets, biology expertise, and intellectual property.

Future therapeutic end users

Patients and healthcare systems are the eventual end market for approved medicines from the internal pipeline.

Strategy

Recursion’s strategy is to use its integrated AI-native platform to increase the speed and quality of drug discovery, while validating the platform through both internal programs and partner collaborations. The company is building a diversified pipeline across oncology and rare disease, with partnerships serving as external proof points for the Recursion OS.

Advance wholly owned clinical programsShort term

Clinical data is the main value driver for a TechBio pipeline and validates the platform.

Scale the Recursion OS platformMedium term

A stronger platform improves candidate selection, reduces attrition, and supports partner demand.

Deepen strategic partnershipsMedium term

Collaborations provide non-dilutive funding, external validation, and broader data access.

Geography

Q3/2025

Recursion is headquartered in the United States, with operations and collaboration activity spanning North America and Europe. The company also maintains research sites in Montréal and London, which support its AI and computational biology capabilities and broaden access to scientific talent.

United Kingdom79 %
United States21 %

Share of the revenue the company reports by geography.

Risks

Recursion faces the typical risks of a clinical-stage biotechnology company: no approved products, long development timelines, and dependence on external capital and collaboration revenue. Its platform model also depends on third-party vendors, data quality, and successful translation of AI-driven discovery into clinical outcomes.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Clinical development failure1Capital dependence2Technology and data execution risk3Partner concentration and milestone timing4Supply chain and manufacturing dependence5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Clinical development failureImpact: HighLikelihood: Medium

    Drug candidates can fail in discovery, preclinical work, or clinical trials, which would reduce pipeline value.

    Exposure: Internal oncology and rare disease programs

  2. Capital dependenceImpact: HighLikelihood: Medium

    The company has no approved product sales and relies on financing and collaboration receipts to fund operations.

    Exposure: Operating runway and future commercialization

  3. Technology and data execution riskImpact: HighLikelihood: Medium

    The Recursion OS must consistently generate useful biological insight and candidate selection to justify the model.

    Exposure: Platform performance and partner confidence

  4. Partner concentration and milestone timingImpact: MediumLikelihood: Medium

    Collaboration revenue is tied to performance obligations and milestone achievement, which can be uneven.

    ExposureRocheSanofiOther alliance agreements
  5. Supply chain and manufacturing dependenceImpact: MediumLikelihood: Medium

    The company relies on third-party CDMOs, vendors, and testing providers for drug substance and product.

    Exposure: Clinical supply and platform operations

Accounting

Judgemental items
Revenue recognition for collaborations

Revenue is recognized as performance obligations are satisfied, so timing can shift materially between periods.

Impact: Affects operating revenue and quarter-to-quarter comparability

Milestone-based consideration

Variable consideration is recognized when milestones are achieved, not when cash is received.

Impact: Can create lumpy revenue recognition

Stock-based compensation

Equity awards are a meaningful operating cost for a research-intensive biotech company.

Impact: Affects reported R&D and G&A expense

Acquisition-related accounting

Business combinations can change the revenue base, cost structure, and asset valuation.

Impact: Can distort year-over-year comparisons

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Recursion Pharmaceuticals, Inc (RXRX) Revenue, Earnings & Financials 2025 – Clarifo