PHXE-PNYSECrude Petroleum & Natural GasUS GAAP · USD

Phoenix Energy One, LLC

Phoenix Energy One, LLC is a U.S.-based oil and gas company organized around mineral and royalty interests, non-operated working interests, and operated upstream production through its wholly owned subsidiary PhoenixOp. The company also includes Firebird Marketing and Firebird Services, which handle crude oil marketing and water disposal services tied to its producing properties.

Revenue687m USD
+144.4 %y/y
Operating profit (EBIT)176m USD
+142.5 %y/y
EBIT margin25.6%
−0.2 ppy/y
Net income66.1m USD
+366.6 %y/y

Fiscal year 2025 · change from previous year

Development 2023–2025

0200400600800m USD2023: 118 m USD2023: EBIT 32 m USD20232024: 281 m USD2024: EBIT 72 m USD20242025: 687 m USD2025: EBIT 176 m USD2025687176
RevenueOperating profit (EBIT)

Business

Share of revenue
Mineral and royalty interests35 %

Passive interests that earn a share of production proceeds from third-party operators.

Operated upstream production45 %

PhoenixOp's drilling, extraction, and sale of crude oil, natural gas, and NGL.

Crude oil marketing and resale12 %

Purchase and resale of crude oil through Firebird Marketing as principal.

Water disposal services5 %

Saltwater disposal and related services for PhoenixOp and third parties.

Securities and other revenue3 %

Redemption fees and intersegment or financing-related revenue items.

Products

Reported · share of revenue
63.7%18.2%16.5%FY2025100 %
  • Products63.7 %
  • Mineral and Royalty18.2 %
  • Crude Oil16.5 %
  • Water Services1.6 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Phoenix Energy One sells into the upstream energy value chain rather than to end consumers. Its customers include crude oil and natural gas purchasers, third-party working interest owners, royalty interest holders, and operators that use water disposal services. The company also has internal customers through intercompany activity between PhoenixOp and the other segments.

Commodity buyers

Refiners, marketers, and other purchasers that buy crude oil, natural gas, and NGL from PhoenixOp or Firebird Marketing.

Royalty and mineral interest counterparties

E&P operators and production counterparties that generate royalty and mineral revenue tied to well output.

Third-party working interest owners

Owners sharing in production and disposal economics on wells operated by PhoenixOp.

Water disposal customers

PhoenixOp and third parties that pay fixed-fee saltwater disposal charges.

Security holders

Investors interacting with the capital-raising and redemption-fee activities in the securities segment.

Strategy

The company is building a larger share of revenue from operated production through PhoenixOp while continuing to monetize mineral and royalty interests. It also uses Firebird Marketing and Firebird Services to capture additional value from crude sales and disposal services tied to its operating footprint. Acquisitions of mineral and royalty interests remain part of the growth model, with new assets expected to contribute over time as wells and properties mature.

Grow operated production through PhoenixOpMedium term

Operated wells give the company direct control over production volumes and sales mix.

Expand product sales mixShort term

Product sales can become a larger share of total revenue than passive royalty income.

Acquire mineral and royalty assetsMedium term

Acquisitions add long-duration exposure to producing acreage and future drilling activity.

Monetize adjacent servicesMedium term

Water disposal and related services create incremental revenue around the operating base.

Geography

Phoenix Energy One is a U.S.-based business, and its operating footprint is tied to domestic oil and gas properties and wells. The reports provided do not disclose a country-by-country revenue split, but the company’s activities, counterparties, and regulatory exposure are centered in the United States. Geography matters mainly through local drilling conditions, weather, environmental regulation, and access to U.S. commodity markets and infrastructure.

Risks

The business is exposed to commodity price swings, production declines, and operational hazards inherent in drilling and producing oil and gas. Because PhoenixOp is an operator, the company also faces environmental, weather, cybersecurity, and execution risks that can disrupt production, increase costs, or delay cash collection. Acquisition-driven growth adds integration and valuation risk, while the securities segment introduces financing and redemption-related complexity.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Commodity price volatility1Operational and environmental incidents2Cybersecurity disruption3Weather and climate disruption4Acquisition execution risk5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Commodity price volatilityImpact: HighLikelihood: High

    Revenue depends on market-based prices for crude oil, natural gas, and NGL.

    Exposure: All operating and royalty revenue streams

  2. Operational and environmental incidentsImpact: HighLikelihood: Medium

    Upstream drilling and production can involve spills, blowouts, leaks, and regulatory penalties.

    Exposure: PhoenixOp and third-party-operated wells

  3. Cybersecurity disruptionImpact: HighLikelihood: Medium

    Digital systems are used for operating data, financial records, and transaction settlement.

    ExposureCorporate systemsVendorsCloud applications
  4. Weather and climate disruptionImpact: MediumLikelihood: Medium

    Freeze-offs and severe weather can temporarily halt production and damage equipment.

    Exposure: U.S. field operations

  5. Acquisition execution riskImpact: MediumLikelihood: Medium

    New mineral and royalty assets may take time to generate revenue and may not be accretive.

    Exposure: Growth through acquisitions

Accounting

Judgemental items
Commodity revenue recognition

Oil, gas, and NGL sales are recognized when control transfers, which can create timing differences.

Impact: Affects quarterly revenue and receivables

Accrued revenue estimates

Reported revenue may include estimates for volumes sold and prices not yet settled in cash.

Impact: Can move revenue and working capital between periods

Gross vs net presentation

Firebird Marketing records crude purchases and sales gross when acting as principal, while royalty revenue is netted.

Impact: Changes reported revenue scale and margin comparability

Intercompany eliminations and segment allocations

PhoenixOp, mineral/non-operating, and securities activities include intersegment charges and shared costs.

Impact: Affects segment profitability and consolidated results

Long-lived asset impairment

Operating assets and wells may require impairment testing if commodity prices or production assumptions weaken.

Impact: Can create non-cash charges in periods of underperformance

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Phoenix Energy One, LLC (NYSE) – Crude Petroleum & Natural Gas | Financial Analysis – Clarifo