PNBKNasdaqNational Commercial BanksUS GAAP · USD

Patriot National Bancorp Inc

Patriot National Bancorp Inc. is a U.S.-based bank holding company whose principal subsidiary is Patriot Bank, N.A. The business provides commercial and retail banking services, including deposits, lending, treasury-related services, and digital payments activities, with a footprint centered in the greater New York metropolitan area and Connecticut.

Net income-12.7m USD
+68.1 %y/y
Free cash flow-14.3m USD
−645.7 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

01m USD202020212022202320242025
RevenueOperating profit (EBIT)
Ask Clarifo about Patriot National Bancorp Inc

Business

Share of revenue
Commercial banking45 %

Loans, deposits, and banking services for businesses and commercial borrowers.

Retail banking20 %

Deposit accounts and related services for individual customers and households.

Real estate lending20 %

Secured lending tied to residential and commercial real estate collateral.

Digital payments10 %

Payment programs and BIN-sponsored processing arrangements run through third parties.

Other banking services5 %

Liquidity, treasury, and ancillary banking services provided through the bank subsidiary.

Customers

The company serves commercial borrowers, depositors, and payment-program participants through its bank subsidiary. Its customer base is concentrated in the greater New York metropolitan area and Connecticut, where local economic conditions and real estate values directly affect loan demand, deposit behavior, and credit quality.

Commercial borrowers

Businesses that use the bank for working capital, operating accounts, and secured lending.

Retail deposit customers

Individuals and households that place deposits and use basic banking services.

Real estate borrowers

Customers borrowing against residential or commercial property collateral.

Digital payments program participants

Program managers and related counterparties using BIN-sponsored payment arrangements.

Strategy

Patriot’s stated priorities center on maintaining capital, supporting liquidity, and managing credit and concentration risk within its bank subsidiary. The company also emphasizes strengthening regulatory compliance, strategic planning, and oversight of payment activities and third-party relationships.

Capital preservation and adequacyShort term

The bank needs sufficient capital to support lending, absorb losses, and meet regulatory requirements.

Liquidity managementShort term

The company relies on bank capital returns and deposit/funding management to service obligations and operate.

Regulatory remediation and control enhancementShort term

Supervisory expectations require stronger governance, compliance, and risk management.

Balance sheet repositioningMedium term

Loan runoff and deposit management affect funding needs and asset mix.

Geography

Patriot operates primarily in the greater New York metropolitan area, with exposure to Connecticut through its banking and tax footprint. The company’s performance is closely tied to local economic conditions, real estate values, and deposit competition in these markets.

Risks

Patriot faces the typical risks of a regional bank: credit losses, interest-rate sensitivity, deposit competition, and dependence on local economic conditions. Company-specific risks also include regulatory scrutiny under an OCC agreement and operational/compliance exposure in its digital payments programs and third-party processor relationships.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Regulatory enforcement and compliance remediation1Third-party digital payments risk2
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Regulatory enforcement and compliance remediationImpact: CriticalLikelihood: Low

    The OCC agreement requires enhancements in strategic planning, capital planning, BSA/AML, and other controls.

    Exposure: Bank governance and operations

  2. Third-party digital payments riskImpact: HighLikelihood: Medium

    Program managers and processors handle transactions, limiting direct control and increasing operational risk.

    Exposure: Digital Payments Division

  3. Credit deterioration in the loan portfolioImpact: High

    Loan quality depends on borrower performance and local real estate values in the bank's markets.

    Exposure: Commercial and real estate lending

  4. Deposit and funding pressureImpact: High

    The bank must retain and price deposits competitively while accessing cost-effective funding.

    Exposure: Core deposits and wholesale funding

  5. Interest rate riskImpact: High

    Changes in rates affect repricing of earning assets and interest-bearing liabilities.

    Exposure: Net interest income

Accounting

Judgemental items
Allowance for credit losses

Management must estimate expected losses using borrower, collateral, and macro assumptions.

Impact: Can materially affect provision expense and loan carrying values

Net operating loss carryforwards and valuation allowance

Tax assets depend on future taxable income and §382 limitations.

Impact: Affects deferred tax assets and effective tax rate

Uninsured deposits disclosure

Management excludes Digital Payments deposits in a non-GAAP measure to better reflect the traditional deposit base.

Impact: Influences perceived funding stability and liquidity analysis

Digital payments deposit classification

FDIC insurance status is assessed at the program manager level, not just account level.

Impact: Affects uninsured deposit estimates and risk presentation

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Patriot National Bancorp Inc (Nasdaq) – National Commercial Banks | Financial Analysis – Clarifo