PAASNYSEGold and Silver OresUS GAAP · USD

Pan American Silver Corp

Pan American Silver Corp. is a precious-metals mining company focused on silver and gold production across the Americas. Its business includes operating mines, holding joint-venture interests, and advancing exploration and development projects in countries across North and South America.

Revenue3,619m USD
+28.4 %y/y
Operating profit (EBIT)1,233m USD
+132.3 %y/y
EBIT margin34.1%
+15.2 ppy/y
Net income980m USD
+769.6 %y/y
Free cash flow1,019m USD
+154.2 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-1,00001,0002,0003,0004,000m USD2020: 1,339 m USD2020: EBIT 209 m USD20202021: 1,633 m USD2021: EBIT 321 m USD20212022: 1,495 m USD2022: EBIT -262 m USD20222023: 2,316 m USD2023: EBIT 38 m USD20232024: 2,819 m USD2024: EBIT 531 m USD20242025: 3,619 m USD2025: EBIT 1,233 m USD20253,6191,233
RevenueOperating profit (EBIT)

Business

Share of revenue
Silver production60 %

Primary silver output from operating mines and related processing facilities.

Gold production30 %

Gold output produced alongside silver from polymetallic mining assets.

Joint venture interests5 %

Equity and production exposure from interests in producing mines such as Juanicipio.

Exploration and development projects5 %

Early-stage and advanced projects intended to replace reserves and expand production.

Customers

The company sells precious metals output into industrial and investment-linked markets, typically through refiners, smelters, traders, and offtake counterparties rather than end consumers. Its revenue base is therefore tied to buyers that purchase silver and gold for refining, fabrication, hedging, or physical investment demand. Joint-venture and project partners also matter strategically where Pan American shares ownership or development exposure.

Refiners and smelters

Buy silver and gold concentrates or doré for downstream refining and sale.

Commodity traders

Purchase output under market-linked pricing and manage logistics and hedging.

Industrial end markets

Indirectionally consume silver through fabrication and industrial applications.

Bullion and investment markets

Support demand for refined silver and gold linked to investor appetite.

Joint-venture partners

Share economics and operating exposure in assets such as Juanicipio.

Strategy

Pan American's strategy centers on maintaining a diversified portfolio of operating mines while adding reserves through exploration and development. The company also emphasizes capital allocation discipline, operating reliability, and sustaining a pipeline of projects that can extend mine life and support long-term production. Its multi-asset footprint and joint-venture interests are intended to balance single-mine risk and preserve optionality across the Americas.

Reserve replacement through explorationMedium term

Mining assets deplete over time, so exploration is needed to sustain long-term output.

Operate a diversified mine portfolioMedium term

Multiple assets across countries reduce dependence on any one mine or jurisdiction.

Advance growth projectsLong term

New projects are needed to support future production and offset depletion.

Geography

Pan American operates mines and projects across the Americas, with operating assets in Canada, Mexico, Peru, Brazil, Bolivia, Chile, and Argentina. It also holds a 44% interest in the producing Juanicipio mine in Mexico and a 100% interest in the non-operating Escobal mine in Guatemala, making Latin America the core operating region and Canada an important corporate base. This geographic mix ties the business to multiple mining jurisdictions, local permitting regimes, and cross-border logistics.

Risks

Pan American is exposed to typical precious-metals mining risks, including metal price volatility, reserve depletion, and operational disruptions at mines and processing facilities. Its large Latin American footprint adds permitting, political, community, and security risk, while the Escobal asset and other projects can create long-duration legal and development uncertainty. Because output is sold into commodity markets, pricing and foreign exchange movements can affect reported results even when operating performance is stable.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Commodity price volatility1Jurisdictional and permitting risk2Mine safety and operational disruption3Reserve depletion and exploration failure4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Commodity price volatilityImpact: HighLikelihood: High

    Silver and gold are sold at market-linked prices, so changes in metal prices flow directly into revenue and cash generation.

    Exposure: All producing mines and concentrate sales

  2. Jurisdictional and permitting riskImpact: HighLikelihood: High

    The company operates across several Latin American countries where permits, community relations, taxes, and regulations can vary materially.

    ExposureMexicoPeruBoliviaChileArgentinaBrazilGuatemala
  3. Mine safety and operational disruptionImpact: HighLikelihood: Medium

    Underground and open-pit mining involves geological uncertainty, tailings, water, and security risks that can interrupt production.

    Exposure: Operating mines and processing plants

  4. Reserve depletion and exploration failureImpact: HighLikelihood: Medium

    Without successful drilling and development, mine lives shorten and future output declines.

    Exposure: Portfolio-wide reserve base

Accounting

Judgemental items
Mineral reserve and life-of-mine estimates

Reserve assumptions drive depreciation, amortization, and impairment testing across mining assets.

Impact: Changes can materially alter earnings and asset carrying values

Asset retirement obligations

Mine closure and rehabilitation liabilities require long-term cost and timing estimates.

Impact: Can affect operating expenses and balance-sheet provisions

Provisional pricing of concentrate sales

Metal shipments may be sold before final pricing is settled, creating revenue adjustments later.

Impact: Affects reported revenue and receivables timing

Fair value adjustments

Derivatives and other financial instruments can generate unrealized gains or losses.

Impact: Can create quarterly earnings volatility

Publicly listed companies with a comparable business focus.

Last updated: 28/09/2026

Pan American Silver Corp (NYSE) – Gold and Silver Ores | Financial Analysis – Clarifo