OPALNasdaqGas & Other Services CombinedUS GAAP · USD

OPAL Fuels Inc.

OPAL Fuels Inc. develops, owns, and operates projects that capture biogas and convert it into renewable natural gas (RNG) and renewable power. The company also provides fuel station services, including the construction, maintenance, and operation of RNG and CNG fueling infrastructure, primarily in the United States.

Revenue349m USD
+16.3 %y/y
Operating profit (EBIT)7.4m USD
−65.1 %y/y
EBIT margin2.1%
−5.0 ppy/y
Net income36.4m USD
+154.2 %y/y
Free cash flow-34.2m USD
+64.3 %y/y

Fiscal year 2025 · change from previous year

Development 2021–2025

0100200300400m USD2021: 166 m USD2021: EBIT 11 m USD20212022: 236 m USD2022: EBIT 7.6 m USD20222023: 256 m USD2023: EBIT 7.0 m USD20232024: 300 m USD2024: EBIT 21 m USD20242025: 349 m USD2025: EBIT 7.4 m USD20253497.4
RevenueOperating profit (EBIT)

Business

Share of revenue
RNG Fuel45 %

Production and sale of renewable natural gas from landfill and dairy biogas, plus related environmental attributes.

Fuel Station Services30 %

Construction, maintenance, and operation of RNG/CNG fueling stations and related equipment.

Renewable Power20 %

Electricity generation from landfill biogas and sale of associated environmental attributes.

Project Development and Other5 %

Development, engineering, and transaction-related services across biogas conversion projects.

Products

Reported · share of revenue
60.5%13.7%8.9%FY2024100 %
  • Environmental Credits60.5 %
  • Third Party Construction13.7 %
  • Renewable Power Sales8.9 %
  • Brown Gas7.7 %
  • Services7.5 %
  • Other1.7 %

Source: 10-K FY2024, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

OPAL Fuels sells RNG and related environmental attributes to transportation fleets and other hard-to-decarbonize industrial users that need lower-carbon fuel alternatives. It also serves third-party owners of fueling stations, landfill and dairy project partners, and public utilities that purchase renewable power. The company’s customer base is tied to regulatory credit markets and to end users seeking lower-emission fuel and power solutions.

Heavy-duty trucking fleets

Buy RNG and fueling services to reduce emissions and fuel costs versus diesel.

Third-party station owners and operators

Buy design-build, maintenance, and dispensing services for RNG/CNG stations.

Biogas site owners and project partners

Provide landfill or dairy biogas rights and partner on project development.

Public utilities

Buy renewable power and associated environmental attributes from landfill gas projects.

Low-carbon fuel credit markets

RINs, LCFS credits, and RECs are monetized through compliance and voluntary markets.

Strategy

OPAL Fuels is focused on expanding its vertically integrated model across the biogas value chain, from project development and gas capture to RNG marketing and dispensing. It is also broadening beyond landfill gas toward additional methane-producing feedstocks and technologies, while using environmental credit markets and station infrastructure to deepen customer relationships.

Expand project pipeline and feedstock baseMedium term

More biogas sources increase RNG supply, scale, and resilience.

Deepen vertical integrationMedium term

Owning production, marketing, and dispensing captures more value and reduces third-party dependence.

Serve transportation decarbonization demandShort term

Fleet customers need practical lower-carbon fuel solutions with credit support.

Geography

OPAL Fuels operates primarily in the United States, where its RNG, fueling station, and renewable power businesses are tied to federal and state clean-fuel programs. Its renewable power projects sell electricity to public utilities throughout the U.S., while RNG economics are especially influenced by California, Washington, and Oregon credit markets. The business depends on access to landfill and dairy biogas sites and on pipeline and interconnection infrastructure across multiple U.S. regions.

Risks

The business depends on access to biogas rights, site owners, and third-party contractors, so project execution can be disrupted if counterparties fail to cooperate or perform. It is also exposed to regulatory credit markets, pipeline and interconnection constraints, and seasonal demand swings in RNG and renewable power. As a capital-intensive project developer, OPAL Fuels must also manage financing availability and accounting estimates tied to construction contracts and asset impairment.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Biogas site access and contract dependence1Pipeline and interconnection constraints2Regulatory and credit-market exposure3Third-party execution risk4Seasonality in demand and pricing5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Biogas site access and contract dependenceImpact: HighLikelihood: Medium

    Projects rely on rights granted by landfill and dairy owners and operators.

    Exposure: Biogas conversion projects

  2. Pipeline and interconnection constraintsImpact: HighLikelihood: Medium

    The company does not control all delivery infrastructure needed to move RNG or power.

    Exposure: Renewable power and RNG delivery

  3. Regulatory and credit-market exposureImpact: HighLikelihood: Medium

    RNG economics depend on RINs, LCFS credits, and related policy frameworks.

    Exposure: Environmental attributes monetization

  4. Third-party execution riskImpact: MediumLikelihood: Medium

    Manufacturers, service providers, and contractors can delay construction or operations.

    Exposure: Fuel station and project development activities

  5. Seasonality in demand and pricingImpact: MediumLikelihood: Low

    RNG and renewable power pricing can vary with weather and seasonal fuel demand.

    Exposure: RNG sales and renewable electricity

Accounting

Judgemental items
Construction contract revenue recognition

Progress is measured using estimated costs to complete, which can shift revenue timing and margin.

Impact: Third-party design-build contracts

Goodwill impairment

Valuation depends on projected RNG prices, volumes, and discount rates.

Impact: Reporting unit carrying values

Seasonality

RNG demand and renewable power output vary by season, affecting quarterly comparability.

Impact: Quarterly revenue and operating results

Environmental attribute monetization

RINs, LCFS credits, RECs, and similar credits can affect revenue recognition and timing.

Impact: RNG and renewable power economics

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

OPAL Fuels Inc. (OPAL) Revenue, Earnings & Financials 2025 – Clarifo