NDLSNasdaqRetail-Eating PlacesUS GAAP · USD

NOODLES & Co

Noodles & Company is a U.S. restaurant operator that serves noodle-based and other globally inspired dishes through company-owned and franchised fast-casual restaurants. The business is organized around a menu of bowls, pasta, soups, salads, and related beverages sold across a multi-state restaurant footprint in the United States.

Revenue495m USD
+0.4 %y/y
Operating profit (EBIT)-31.6m USD
−13.7 %y/y
EBIT margin-6.4%
−0.7 ppy/y
Net income-42.6m USD
−17.5 %y/y
Free cash flow-5.1m USD
+75.9 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-2000200400600m USD2020: 394 m USD2020: EBIT -20 m USD20202021: 475 m USD2021: EBIT 5.8 m USD20212022: 509 m USD2022: EBIT -0.83 m USD20222023: 509 m USD2023: EBIT -0.83 m USD20232024: 493 m USD2024: EBIT -28 m USD20242025: 495 m USD2025: EBIT -32 m USD2025495-32
RevenueOperating profit (EBIT)

Business

Share of revenue
Company-owned restaurant sales98 %

Food and beverage sales generated at company-operated Noodles & Company restaurants.

Franchise royalties and fees2 %

Ongoing royalty income and initial franchise fees from franchised restaurants.

Products

Reported · share of revenue
98.0%FY2025100 %
  • Food and Beverage98.0 %
  • Franchise2.0 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Customers are primarily U.S. consumers seeking quick-service or fast-casual meals with customizable noodle, pasta, and bowl options. The company also serves franchise operators who pay royalties and fees to use the brand and operating system. Demand is driven by dine-in, takeout, and third-party delivery occasions.

Fast-casual diners

Consumers buying noodle bowls, pasta, soups, salads, and beverages for lunch or dinner.

Delivery and takeout guests

Customers ordering through third-party delivery or off-premise channels for convenience.

Franchise operators

Operators that run franchised restaurants and pay royalties and fees for the brand and system.

Strategy

The company’s operating strategy centers on improving restaurant-level performance through menu execution, labor efficiency, and off-premise sales. It also manages its restaurant portfolio by opening selected new units, refranchising opportunities, and closing underperforming locations. Capital is directed toward restaurant reinvestment, technology, and maintaining flexibility under its credit facility and lease obligations.

Improve restaurant-level sales and trafficShort term

Company-owned restaurants generate most revenue, so same-store performance is central to results.

Optimize the restaurant portfolioShort term

Closing underperforming units can reduce drag from weak locations and improve capital allocation.

Support off-premise and digital demandMedium term

Delivery and takeout are important channels that can expand occasion coverage and sales mix.

Maintain capital flexibilityMedium term

Restaurant development, reinvestment, and lease commitments require ongoing access to capital.

Geography

Noodles & Company operates in the United States, with restaurants spread across 31 states. Its business is concentrated in domestic company-owned restaurants, while franchised locations extend the brand into additional local markets. Geography matters because restaurant performance depends on local traffic, labor availability, lease economics, and regional consumer trends.

Risks

Noodles & Company faces execution risk from restaurant traffic, labor, commodity, and delivery-cost pressures, all of which directly affect unit economics in a restaurant model. The company also carries meaningful portfolio and balance-sheet risk because underperforming restaurants can require impairments or closures, while debt and lease obligations reduce flexibility. Strategic alternatives, listing compliance, and refinancing needs add additional uncertainty around capital structure and operating focus.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Debt and covenant constraints1Strategic alternatives process disruption5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Debt and covenant constraintsImpact: HighLikelihood: High

    Indebtedness and credit facility restrictions can limit operational and financing flexibility.

    Exposure: Capital structure

  2. Underperforming restaurant closures and impairmentsImpact: High

    Low-traffic or weak trade areas can force asset write-downs and permanent closures.

    Exposure: Company-owned restaurant portfolio

  3. Labor cost inflationImpact: High

    Restaurants are labor-intensive, so wage pressure directly affects operating costs.

    Exposure: Restaurant operations

  4. Food, delivery, and supply chain cost pressureImpact: High

    Menu ingredients, third-party delivery fees, and imported items can raise restaurant costs.

    Exposure: Cost of sales and other restaurant operating costs

  5. Strategic alternatives process disruptionImpact: MediumLikelihood: Medium

    A review of refinancing, refranchising, or sale options can be time-consuming and distracting.

    Exposure: Corporate strategy and operations

Accounting

Judgemental items
Restaurant revenue recognition

Food and beverage sales are recognized at the time of sale, while franchise royalties and fees follow different timing.

Impact: Affects quarterly revenue mix and comparability

Lease accounting

Restaurant leases are a major long-term obligation and influence occupancy expense and balance-sheet liabilities.

Impact: Affects occupancy costs, liabilities, and cash commitments

Impairment and closure accounting

Underperforming restaurants can trigger fixed asset and lease-related asset write-downs.

Impact: Can materially reduce operating income in closure periods

Valuation allowance

The company notes limited expected income tax expense due to a valuation allowance.

Impact: Can keep reported tax expense low despite pre-tax losses

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

NOODLES & Co (NDLS) Revenue, Earnings & Financials 2025 – Clarifo