MAYSNasdaqOpeators of Nonresidential BuildingsUS GAAP · USD

J. W. Mays, Inc

J.W. Mays, Inc. owns and operates a small portfolio of commercial real estate, with a focus on leasing warehouse, office, and mixed-use space in New York and Ohio. The company earns most of its revenue from rental income, tenant renewals, lease expansions, and occasional tenant improvement or brokerage-related activity.

Revenue22.5m USD
+4.1 %y/y
Operating profit (EBIT)-0.2m USD
+75.1 %y/y
EBIT margin-0.7%
+2.2 ppy/y
Net income-0.1m USD
+66.5 %y/y
Free cash flow0.1m USD
+112.2 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-50510152025m USD2020: 20 m USD2020: EBIT -1.2 m USD20202021: 20 m USD2021: EBIT -0.84 m USD20212022: 21 m USD2022: EBIT -0.66 m USD20222023: 23 m USD2023: EBIT 0.22 m USD20232024: 22 m USD2024: EBIT -0.62 m USD20242025: 22 m USD2025: EBIT -0.15 m USD202522-0.15
RevenueOperating profit (EBIT)

Business

Share of revenue
Commercial property rentals85 %

Long-term leases of warehouse, office, and other commercial space to tenants.

Lease renewals and expansions10 %

Incremental rent from existing tenants extending leases or taking additional space.

Tenant-related fees and reimbursements5 %

Brokerage commissions, reimbursements, and other lease-related income.

Customers

The company’s customers are commercial tenants that need physical space for storage, office use, or business operations, especially in the New York metropolitan area. Its tenant base appears diversified across individual office users and warehouse occupiers, with revenue driven by renewals, expansions, and new leases rather than large one-time sales.

Warehouse tenants

Businesses leasing warehouse space in Circleville, Ohio for storage and logistics needs.

Office tenants

Tenants leasing office space in Brooklyn, Jamaica, and Fishkill for business operations.

Existing tenant renewals and expansions

Current tenants that extend leases or add square footage, supporting recurring rent growth.

Tenant improvement and lease-up customers

New or expanding tenants that require build-outs, reimbursements, or lease incentives.

Strategy

The company’s near-term strategy appears centered on keeping buildings leased, renewing existing tenants, and capturing incremental rent through expansions and new leases. Management also emphasizes liquidity discipline, since cash flow depends on local commercial real estate conditions, interest rates, taxes, and the office-work environment.

Tenant retention and lease renewalShort term

Recurring rent depends on keeping existing tenants and avoiding vacancy.

Selective leasing of available spaceShort term

New leases and expansions increase rental revenue and improve building utilization.

Liquidity preservationShort term

The company needs cash flexibility to handle taxes, repairs, and financing needs.

Geography

J.W. Mays is concentrated in the United States, with properties and leasing activity primarily in New York and Ohio. The company’s exposure is highly local: rent growth, occupancy, and tenant retention depend on conditions in the specific submarkets where its buildings are located.

Risks

The business is exposed to local commercial real estate cycles, tenant turnover, and the office-market shift toward remote work, all of which can reduce occupancy and rental growth. It also faces financing, interest-rate, tax, insurance, and regulatory risks that can pressure cash flow and property-level margins.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Lease cancellations and loss of key tenants1Interest rate and financing availability2Rising real estate taxes and insurance costs3Remote work and office demand weakness4Climate and physical property damage5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Lease cancellations and loss of key tenantsImpact: HighLikelihood: High

    Rental revenue is concentrated in a small property portfolio, so vacancy can quickly hurt cash flow.

    Exposure: Commercial buildings in New York and Ohio

  2. Interest rate and financing availabilityImpact: HighLikelihood: Medium

    The company may need external borrowings, and higher rates can increase funding costs.

    Exposure: Liquidity and refinancing

  3. Rising real estate taxes and insurance costsImpact: MediumLikelihood: High

    Operating expenses can rise faster than rent if local assessments and premiums increase.

    Exposure: Property operating margins

  4. Remote work and office demand weaknessImpact: MediumLikelihood: High

    Lower office demand can reduce occupancy and pressure renewal rates in urban markets.

    Exposure: Office properties in Brooklyn and Jamaica

  5. Climate and physical property damageImpact: MediumLikelihood: Low

    Owned buildings are exposed to weather-related disruption and repair costs.

    Exposure: Real estate assets

Accounting

Judgemental items
Lease revenue recognition

Rental income, prepaid rent, and tenant reimbursements must be recognized over the correct lease term.

Impact: Can shift revenue between quarters and affect comparability.

Allowance for credit losses

Tenant receivables require judgment about collectability in a small landlord portfolio.

Impact: Affects bad debt expense and net income.

Depreciation and impairment of long-lived assets

Property values depend on assumptions about useful lives and recoverability.

Impact: Can materially affect earnings if assets are impaired.

Operating lease accounting and renewal options

Incremental borrowing rates and renewal assumptions affect lease liabilities and ROU assets.

Impact: Changes balance sheet leverage and expense timing.

Fair value of marketable securities

Unrealized gains and losses flow through other income.

Impact: Can create volatility unrelated to core rental operations.

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

J. W. Mays, Inc (MAYS) Revenue, Earnings & Financials 2025 – Clarifo