KLNGOTCOil & Gas Field Machinery & EquipmentUS GAAP · USD

Koil Energy Solutions, Inc.

Koil Energy Solutions, Inc. designs and manufactures subsea equipment and provides engineering, installation support, commissioning, and maintenance services for offshore energy projects. The company focuses on the interface between production facilities and the energy source, with products such as umbilical terminations, flying leads, and distribution system components used in subsea developments.

Revenue24.1m USD
+5.8 %y/y
Operating profit (EBIT)-0.4m USD
−114.4 %y/y
EBIT margin-1.5%
−12.8 ppy/y
Net income-0.0m USD
−101.5 %y/y
Free cash flow-2.2m USD
−261.6 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-100102030m USD2020: 13 m USD2020: EBIT -6.0 m USD20202021: 17 m USD2021: EBIT -0.34 m USD20212022: 13 m USD2022: EBIT -3.0 m USD20222023: 15 m USD2023: EBIT -1.6 m USD20232024: 23 m USD2024: EBIT 2.6 m USD20242025: 24 m USD2025: EBIT -0.37 m USD202524-0.37
RevenueOperating profit (EBIT)

Business

Share of revenue
Subsea equipment55 %

Engineered hardware used to connect, control, and distribute fluids and signals in offshore fields.

Engineering and installation support20 %

Front-end engineering, installation support, and project execution services for subsea systems.

Manufacturing and fabrication15 %

Build-to-order fabrication, assembly, and testing of customer-specific subsea components.

Commissioning and maintenance services10 %

Field support, commissioning, and ongoing maintenance for offshore assets and tie-backs.

Customers

Koil sells primarily to major integrated oil companies, large independents, and foreign national energy companies operating offshore. Its work is typically tied to subsea tree purchases, tie-back projects, brownfield maintenance, and decommissioning programs, where customers need specialized subsea interfaces and fast execution.

Major integrated oil companies

Buy subsea distribution equipment and project services for offshore developments and maintenance.

Large independent energy companies

Purchase custom subsea hardware and execution support for tie-backs and field upgrades.

Foreign national energy companies

Use Koil for offshore equipment and services in international subsea developments.

Brownfield and decommissioning operators

Buy maintenance, retrofit, and decommissioning services for aging offshore infrastructure.

Adjacent offshore industries

Occasionally buy subsea expertise for telecom, offshore wind, hydrogen, and LNG applications.

Strategy

Koil is positioning itself as a specialist in integrated subsea distribution systems, with emphasis on tie-back projects, brownfield work, and maintenance. Management is expanding the team and bidding activity has increased, suggesting a strategy centered on capturing more complex offshore work while balancing growth with profitability.

Grow subsea tie-back and brownfield project winsShort term

These projects offer shorter payback cycles and rising demand from aging offshore infrastructure.

Build integrated subsea distribution system leadershipMedium term

A broader system offering can deepen customer relationships and increase project scope per award.

Expand into adjacent offshore applicationsMedium term

Core subsea competencies can be reused in telecom, offshore wind, hydrogen, and LNG.

Geography

Koil operates globally, with project activity in the Gulf of America, the North Sea, Brazil, and the Caribbean. Manufacturing and execution are anchored in Houston, Texas, while customer demand is tied to offshore basins where subsea investment and tie-back activity are increasing.

Risks

Koil is highly exposed to offshore capital spending, so order flow can swing with oil and gas prices, customer budgets, and project timing. Execution risk is meaningful because the company works on custom, technically complex projects where delays, utilization shortfalls, or cost overruns can pressure margins and cash flow.

Sorted by severity
Dependence on offshore oil and gas capital spendingHigh

Revenue and growth depend on upstream operators' willingness to invest in offshore exploration and production.

Exposure: Project awards and backlog

Project execution and utilization riskHigh

Fixed-price and engineering-heavy contracts can suffer if labor utilization, scheduling, or scope control weakens.

Exposure: Gross margin and operating income

Customer credit and collection riskMedium

The company relies on receivables from energy operators and must assess collectability carefully.

Exposure: Accounts receivable and cash flow

Geographic and offshore operating riskMedium

Projects in basins such as the Gulf of America, North Sea, and Brazil depend on local logistics and regulatory conditions.

Exposure: Project delivery and timing

Accounting

Judgemental items
Revenue recognition on fixed-price contracts

Progress is measured using cost-to-cost estimates, so changes in forecast costs can move revenue and margin between quarters.

Impact: Reported revenue and gross profit

Allowance for credit losses

Management must judge customer collectability; bad debt assumptions affect earnings and working capital quality.

Impact: Accounts receivable and operating income

Deferred tax asset valuation allowance

Realizability depends on future taxable income, which can be uncertain in a cyclical project business.

Impact: Income tax expense and net income

Non-GAAP Adjusted EBITDA

Excludes non-cash and one-time items, so it may differ materially from GAAP profitability in project-heavy periods.

Impact: Performance comparability

Publicly listed companies with a comparable business focus.

Last updated: 28/04/2026

Koil Energy Solutions, Inc. (OTC) – Oil & Gas Field Machinery & Equipment | Financial Analysis – Clarifo