KUSTNasdaqRadio & Tv Broadcasting & Communications EquipmentUS GAAP · USD

Kustom Entertainment, Inc

Kustom Entertainment, Inc. is a diversified small-cap operating company with three main businesses: video solutions, entertainment, and revenue cycle management. Its video solutions unit sells in-car and body-worn camera systems plus cloud and warranty services, while its entertainment and healthcare services businesses generate revenue from ticketing, live events, and back-office billing support.

Revenue13.8m USD
−30.0 %y/y
Operating profit (EBIT)-10.9m USD
+28.4 %y/y
EBIT margin-79.1%
−1.8 ppy/y
Net income-6.7m USD
+69.3 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-40-2002040m USD2020: 11 m USD2020: EBIT -7.7 m USD20202021: 21 m USD2021: EBIT -15 m USD20212022: 37 m USD2022: EBIT -30 m USD20222023: 28 m USD2023: EBIT -22 m USD20232024: 20 m USD2024: EBIT -15 m USD20242025: 14 m USD2025: EBIT -11 m USD202514-11
RevenueOperating profit (EBIT)

Business

Share of revenue
Video solutions hardware25 %

In-car and body-worn camera products sold to law enforcement and commercial customers.

Video solutions services20 %

Cloud storage, warranty, repair parts, and related support services tied to the video platform.

Entertainment products30 %

Ticket inventory resale, live event ticketing, merchandise, parking, and concessions.

Entertainment services15 %

Secondary ticketing marketplace fees and other transaction-based entertainment services.

Revenue cycle management10 %

Billing, collections, and back-office services for medium to large healthcare organizations.

Products

Reported · share of revenue
68.5%31.5%FY2025100 %
  • Services68.5 %
  • Products31.5 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

The company sells to a mix of public-sector, commercial, consumer, and healthcare customers. Its video solutions business is anchored by state, local, and federal law enforcement agencies, while international sales run through distributors that resell to end users. Entertainment revenue comes from consumers buying tickets and transaction participants on TicketSmarter, and revenue cycle management serves healthcare organizations that outsource billing and collections work.

Law enforcement agencies

Buy in-car and body-worn camera systems and related services for evidence capture and compliance.

International distributors

Purchase video products at wholesale and resell to end users, mainly law enforcement and commercial buyers.

Entertainment consumers and ticket marketplace users

Buy tickets, event inventory, and marketplace services for live events and secondary ticketing.

Healthcare organizations

Buy revenue cycle management and back-office services to improve collections and administrative efficiency.

Commercial customers

Buy video solutions for security, monitoring, and evidence management applications.

Strategy

Management is focused on right-sizing the entertainment and healthcare businesses and improving margins rather than chasing top-line growth. In video solutions, the company is pushing a subscription-based model around cloud evidence storage and management while trying to gain traction for products such as EVO-HD, DVM-800, VuLink, FirstVu Pro, and related offerings.

Move video solutions toward recurring servicesMedium term

Subscriptions and cloud storage can improve revenue quality and margins versus one-time hardware sales.

Improve segment profitability through cost cuttingShort term

The company is prioritizing gross margin and operating efficiency over volume growth in weaker businesses.

Expand adoption of core video productsMedium term

Product traction is needed to stabilize the video solutions franchise and support longer-term growth.

Geography

The reports do not provide a country-level revenue table, but the business is clearly split between domestic U.S. sales and international distributor sales in the video solutions segment. The entertainment and revenue cycle management businesses are described as serving customers throughout the country, indicating a primarily U.S.-centric operating footprint with some international exposure through distributors.

Risks

The company remains exposed to going-concern and financing risk because management says it needs additional capital or sustained positive cash flow to fund operations. Business mix risk is also high: entertainment and revenue cycle management have shown volatility, while video solutions depends on adoption by law enforcement and commercial customers and on distributor performance internationally.

Sorted by severity
Going-concern and liquidity pressureCritical

Management disclosed recurring losses, operating cash outflows, and the need to raise capital or restore positive cash flow.

Exposure: Company-wide funding and operations

Entertainment segment volatilityHigh

The segment is being right-sized and revenue fluctuates with event mix, ticket demand, and margin discipline.

Exposure: Entertainment operating segment

Acquisition integration and profitability riskHigh

Recent acquisitions in revenue cycle management and entertainment require refinement to improve margins and recovery timing.

Exposure: Acquired businesses and goodwill

International distributor credit and execution riskMedium

International sales are made through distributors that hold inventory and receivables, increasing counterparty and collection risk.

Exposure: Video solutions international channel

Customer and end-market concentrationMedium

Video solutions depends heavily on law enforcement agencies, while revenue cycle management depends on healthcare organizations.

Exposure: Segment-level demand concentration

Accounting

Judgemental items
Revenue recognition timing

Hardware is recognized on shipment, while services and marketplace fees follow different performance obligations and acceptance criteria.

Impact: Affects quarterly revenue mix and comparability across segments

Goodwill and intangible asset impairment

The company recorded impairment charges in revenue cycle management and entertainment after fair value declined.

Impact: Can materially reduce earnings and book value

Warrant derivative liabilities

Outstanding warrants are measured at fair value and can create non-cash earnings volatility.

Impact: Impacts other income/expense and reported net income

Inventory obsolescence and warranty reserves

Video hardware and repair parts require estimates for excess inventory and future warranty claims.

Impact: Affects gross margin and balance sheet carrying values

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026