NTLANasdaqIn Vitro & In Vivo Diagnostic SubstancesUS GAAP · USD

Intellia Therapeutics, Inc.

Intellia Therapeutics is a clinical-stage biopharmaceutical company built around CRISPR-based gene editing and related delivery technologies. It is developing potentially curative therapies for severe genetic diseases, with its lead programs lonvoguran ziclumeran (NTLA-2002) for hereditary angioedema and nexiguran ziclumeran (NTLA-2001) for ATTR amyloidosis in Phase 3 development.

Revenue67.7m USD
+16.9 %y/y
Operating profit (EBIT)-441m USD
+17.5 %y/y
EBIT margin-651.7%
+271.4 ppy/y
Net income-413m USD
+20.5 %y/y
Free cash flow-396m USD
−11.6 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-600-400-2000200m USD2020: 58 m USD2020: EBIT -137 m USD20202021: 33 m USD2021: EBIT -268 m USD20212022: 52 m USD2022: EBIT -458 m USD20222023: 36 m USD2023: EBIT -515 m USD20232024: 58 m USD2024: EBIT -534 m USD20242025: 68 m USD2025: EBIT -441 m USD202568-441
RevenueOperating profit (EBIT)

Business

Share of revenue
In vivo gene editing therapeutics0 %

Systemically administered CRISPR-based drug candidates designed to durably edit disease-causing genes in the body.

Lead clinical programs0 %

NTLA-2002 and NTLA-2001, the company's most advanced programs targeting HAE and ATTR amyloidosis.

Delivery platform technologies0 %

Oligonucleotide and lipid nanoparticle tools used to enable targeted in vivo gene editing.

Collaboration revenue100 %

Upfront fees, research funding, cost reimbursements, and milestones from strategic partners.

Customers

Intellia does not yet sell approved medicines directly to patients; its current customers are collaboration partners that pay for access to its technology, research support, and development rights. If its lead programs are approved, the end customers would be specialty physicians and patients with severe genetic diseases such as hereditary angioedema and ATTR amyloidosis.

Strategic collaboration partners

Regeneron, AvenCell, SparingVision, Kyverna, ONK, and ReCode pay for technology access, research support, and milestone-linked development rights.

Patients with hereditary angioedema

Future end users of lonvoguran ziclumeran, a one-time IV gene-editing therapy intended to reduce disease burden and attack frequency.

Patients with ATTR amyloidosis

Future end users of nexiguran ziclumeran, designed to address the root cause of transthyretin amyloid disease.

Specialty physicians and treatment centers

Prescribers and infusion sites that would adopt and administer approved therapies in outpatient settings.

Strategy

Intellia is focused on advancing its in vivo CRISPR platform through late-stage clinical development and preparing for a planned first commercial launch of lonvo-z in the first half of 2027. Near term, it is prioritizing delivery technology, manufacturing readiness, regulatory execution, and collaboration funding to extend runway and reduce dependence on equity financing.

Phase 3 execution for lead programsShort term

Clinical success is the main value driver and prerequisite for approval and commercialization.

Commercial launch preparationMedium term

The company expects a potential first launch in 2027 and must build launch capabilities or partner for them.

Platform and delivery optimizationMedium term

Better delivery and editing performance improve probability of success across current and future programs.

Capital efficiency through collaborationsShort term

Collaboration revenue and reimbursements help fund operations before product sales begin.

Geography

Intellia is headquartered in the United States and its business is centered on U.S.-based research, development, and clinical operations. The company also relies on global collaboration and clinical/regulatory pathways, but the filings provided do not disclose a country-by-country revenue split.

Risks

Intellia faces the core risks of a clinical-stage gene-editing company: unproven technology, lengthy trials, regulatory uncertainty, and dependence on third parties for manufacturing and commercialization. It also has no current sales infrastructure, so even approval would require either building commercial capabilities or securing partners, while ongoing losses and capital needs remain material.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Clinical development failure1Unproven CRISPR platform2Financing and dilution risk3Manufacturing and supply chain dependence4Commercialization execution risk5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Clinical development failureImpact: CriticalLikelihood: High

    Lead programs are still in Phase 3, and adverse efficacy or safety data could eliminate commercialization prospects.

    Exposure: NTLA-2002 and NTLA-2001

  2. Unproven CRISPR platformImpact: HighLikelihood: High

    The company itself notes that CRISPR/Cas9 genome editing has only recently been clinically validated for human use.

    Exposure: Platform-wide

  3. Financing and dilution riskImpact: HighLikelihood: High

    The business remains loss-making and may need additional capital before product revenue begins.

    Exposure: Runway and future funding

  4. Manufacturing and supply chain dependenceImpact: HighLikelihood: Medium

    Clinical and future commercial supply rely on third parties for inputs, quality, and capacity.

    Exposure: Drug substance and product supply

  5. Commercialization execution riskImpact: HighLikelihood: Low

    The company has no sales, marketing, or distribution infrastructure and may need to build one or partner.

    Exposure: Post-approval launch

Accounting

Judgemental items
Collaboration revenue recognition

Revenue includes upfront access fees, research funding, and milestone payments, so timing depends on contract terms and performance obligations.

Impact: Can create quarter-to-quarter volatility in reported revenue

Accrued research and development expenses

Clinical trial, manufacturing, and CRO costs are estimated and accrued before invoices are finalized.

Impact: Affects operating expense timing and loss recognition

Stock-based compensation

Equity awards are a significant component of employee compensation in a biotech company.

Impact: Raises operating expenses without immediate cash outflow

Fair value measurements

Investments and contingent consideration are remeasured, creating non-operating volatility.

Impact: Can affect net loss and other income

Lease accounting

Right-of-use assets and lease liabilities can change with remeasurement and facility usage.

Impact: Affects assets, liabilities, and non-cash disclosures

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Intellia Therapeutics, Inc. (NTLA) Revenue, Earnings & Financials 2025 – Clarifo