IMANasdaqBiological Products, (No Diagnostic Substances)US GAAP · USD

ImageneBio, Inc.

ImageneBio, Inc. is a clinical-stage biopharmaceutical company developing immunology and inflammation therapies, with its lead program IMG-007 designed as a non-depleting anti-OX40 monoclonal antibody. The company is focused on advancing IMG-007 for atopic dermatitis and potentially broader autoimmune and inflammatory diseases, while it has also been pursuing strategic alternatives and winding down legacy oncology activities.

Revenue0.8m USD
−77.1 %y/y
Operating profit (EBIT)-48.5m USD
−30.9 %y/y
EBIT margin-6,056.4%
−4,999.2 ppy/y
Net income-45.3m USD
−24.0 %y/y
Free cash flow-47.8m USD
−3.1 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-100-75-50-2502550m USD2020: 9.2 m USD2020: EBIT -45 m USD20202021: 31 m USD2021: EBIT -34 m USD20212022: 16 m USD2022: EBIT -71 m USD20222023: 9.2 m USD2023: EBIT -75 m USD20232024: 3.5 m USD2024: EBIT -37 m USD20242025: 0.80 m USD2025: EBIT -48 m USD20250.80-48
RevenueOperating profit (EBIT)

Business

Share of revenue
Clinical-stage therapeutics0 %

Drug candidates in preclinical and clinical development, centered on IMG-007 and related immunology programs.

Licensing revenue100 %

Non-refundable upfront payments and other consideration from IP licensing deals.

Collaboration revenue0 %

Revenue from strategic partner arrangements covering research, development, and commercialization rights.

Customers

ImageneBio does not yet sell approved products to end patients; its current counterparties are licensing and collaboration partners that pay upfront fees, milestones, and potential royalties. If IMG-007 is commercialized, the end customers would be physicians, hospitals, and payors in dermatology and immunology markets, but today the business is still partner-funded and development-stage.

Licensing and collaboration partners

Companies that pay upfront fees, milestones, and royalties for access to ImageneBio's intellectual property and development programs.

Clinical trial patients

Patients with atopic dermatitis and other inflammatory diseases enrolled to generate proof-of-concept and safety data for IMG-007.

Future dermatology and immunology prescribers

Specialist physicians who would prescribe IMG-007 if approved, based on efficacy, safety, and dosing convenience.

Future payors and health systems

Insurers and healthcare systems that would reimburse treatment if the product reaches market and demonstrates value.

Strategy

The near-term strategy is centered on advancing IMG-007 in atopic dermatitis and potentially additional immunology and inflammatory indications, while preserving capital through strategic alternatives and reduced legacy program spend. The company also depends on partnering and external manufacturing, so execution on collaborations, clinical data, and regulatory milestones is central to its value creation.

Advance IMG-007 clinical developmentShort term

Clinical proof-of-concept data is the main driver of valuation and partnering interest.

Complete strategic alternatives / merger processShort term

The company has been pursuing a transaction to maximize shareholder value and reshape the business.

Maintain capital efficiencyShort term

As a clinical-stage company with no product sales, preserving cash extends runway and reduces dilution risk.

Geography

The company is headquartered in San Diego, California and operates as a U.S.-based development-stage biotech. Its business is global in nature through clinical development, manufacturing outsourcing, and potential future partnering, but the disclosed filings do not provide a country revenue split because revenue comes from licensing and collaboration arrangements rather than product sales.

Risks

The company faces classic clinical-stage biotech risks: trial failure, regulatory delay, and the need for substantial additional capital before any product revenue can exist. It also has concentrated manufacturing and supply-chain exposure through a single-source supplier, plus transaction risk tied to the proposed merger and strategic alternatives process.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Clinical development risk for IMG-0071Need for additional capital2Manufacturing concentration3Strategic alternatives / merger execution4Competitive pressure5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Clinical development risk for IMG-007Impact: HighLikelihood: Medium

    The lead asset is still in development, so efficacy or safety setbacks could stop the program.

    Exposure: Atopic dermatitis and broader immunology indications

  2. Need for additional capitalImpact: HighLikelihood: Medium

    The company has no product revenue and expects to fund operations through financing or partnerships.

    ExposureDilutionFinancing availabilityRunway
  3. Manufacturing concentrationImpact: HighLikelihood: Medium

    IMG-007 active ingredient and drug product are supplied by a single-source manufacturer.

    Exposure: WuXi Biologics and related supply chain

  4. Strategic alternatives / merger executionImpact: MediumLikelihood: Medium

    Failure or delay in the proposed merger could materially affect results and stock price.

    Exposure: Inmagene merger process

  5. Competitive pressureImpact: MediumLikelihood: Medium

    Larger biotech and pharma companies may move faster on similar immunology assets.

    ExposureEfficacySafetyDosing convenienceReimbursement

Accounting

Judgemental items
ASC 606 revenue recognition for licenses and collaborations

Upfront fees, milestones, and service obligations determine when revenue is recognized.

Impact: Can create quarter-to-quarter revenue volatility

Deferred revenue

Consideration received in advance is recognized only as obligations are satisfied.

Impact: Affects reported revenue timing and balance sheet liabilities

R&D expense accruals

Clinical trial and outsourced manufacturing costs require estimates and true-ups.

Impact: Can move operating expense and net loss between periods

Liquidity and going-concern assumptions

The company depends on future financing, partnerships, or a merger to fund operations.

Impact: Important for runway assessment and disclosure risk

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026