HLMNNasdaqCutlery, Handtools & General HardwareUS GAAP · USD

Hillman Solutions Corp.

Hillman Solutions Corp. supplies small hardware, fasteners, keys, builder's hardware, protective gear, and identification products to North American retail channels. It also provides merchandising and in-store service support, including shelf management, inventory replenishment, and robotics kiosk break-fix services, making it both a product supplier and a retail execution partner.

Revenue1,552m USD
+5.4 %y/y
Operating profit (EBIT)114m USD
+28.3 %y/y
EBIT margin7.3%
+1.3 ppy/y
Net income40.3m USD
+133.6 %y/y
Free cash flow105m USD
−42.6 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-50005001,0001,5002,000m USD2020: 1,368 m USD2020: EBIT -0.23 m USD20202021: 1,426 m USD2021: EBIT 10 m USD20212022: 1,486 m USD2022: EBIT 40 m USD20222023: 1,476 m USD2023: EBIT 61 m USD20232024: 1,473 m USD2024: EBIT 89 m USD20242025: 1,552 m USD2025: EBIT 114 m USD20251,552114
RevenueOperating profit (EBIT)

Business

Share of revenue
Hardware and fasteners55 %

Small parts, fasteners, threaded rod, metal shapes, rope, and chain sold into retail channels.

Keys and builder's hardware15 %

Keys, key duplication systems, and builder's hardware used in home repair and retail hardware aisles.

Protective solutions10 %

Personal protective equipment and related consumables such as gloves, eyewear, and cleaning rags.

Identification and signage8 %

Tags, letters, numbers, signs, and other retail identification products.

Merchandising and service solutions12 %

Design, installation, replenishment, and break-fix services for retail merchandising systems and kiosks.

Products

Reported · share of revenue
67.7%17.5%12.2%FY2025100 %
  • Fasteningand Hardware67.7 %
  • Personal Protection Solutions17.5 %
  • Key and Key Fob12.2 %
  • Engraving2.6 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Hillman sells primarily to retail outlets rather than end consumers, with hardware stores, home centers, mass merchants, pet supply stores, grocery stores, and drug stores as the main buyers. Its business depends on large chain relationships and on helping retailers manage a broad assortment of low-ticket, hard-to-manage SKUs efficiently. Demand is tied to home repair and remodel activity, while service intensity matters because customers rely on Hillman to keep shelves stocked and organized.

Big box chain stores

Large national retailers that buy fasteners, keys, builder's hardware, and merchandising support in high volume because they need reliable fill rates and in-store execution.

Hardware stores and home centers

Core retail customers that stock Hillman's broad assortment of small hardware items for home repair and remodeling demand.

Mass merchants

Large-format retailers that use Hillman as a category manager for small hardware and related accessories.

Pet supply, grocery, and drug stores

Secondary retail channels that buy selected SKUs and benefit from Hillman's merchandising and replenishment services.

Strategy

Hillman's strategy centers on winning and retaining large retail accounts by combining product breadth with high-touch merchandising and field service. It is also working to offset tariff-driven cost pressure through pricing, supplier diversification, and continued operational execution, while expanding or refreshing product categories through acquisitions and segment realignment.

Protect and deepen large retail relationshipsShort term

Two big box customers represent a very large share of sales, so service levels and fulfillment are critical to retention.

Mitigate tariff and sourcing riskShort term

Import duties raise product costs, working capital needs, and can pressure demand if prices rise too far.

Expand category coverage and merchandising capabilityMedium term

Broader assortments and better in-store execution help Hillman remain a category manager for retailers.

Geography

Q1/2026

Hillman operates mainly in North America, with sales concentrated in the United States, Canada, and Mexico and additional reach into Latin America and the Caribbean. The U.S. is the core market, while Canada is reported as a separate operating segment and has been a source of recent softness. The company also sources heavily from China and North America, so trade policy and cross-border logistics directly affect costs and working capital.

United States91 %
Canada8.9 %

Share of the revenue the company reports by geography.

Risks

Hillman is exposed to customer concentration, since two large big-box customers account for a substantial portion of sales and receivables. It also faces tariff, import, and supply-chain risk because a majority of products are sourced internationally, while demand is sensitive to home improvement activity and broader consumer spending. Technology outages and cybersecurity incidents are another material risk because the company depends on systems for ordering, inventory, shipping, and customer service.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Tariffs and import measures1Customer concentration2Cybersecurity and systems disruption3Demand tied to home improvement activity4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Tariffs and import measuresImpact: HighLikelihood: High

    The company imports a majority of products, and tariffs increase product costs, working capital, and may reduce demand after price increases.

    ExposureChinaMexicoCanadaOther import sources
  2. Customer concentrationImpact: HighLikelihood: Medium

    Two largest customers generated a very large share of net sales and receivables, so loss or repricing would materially affect results.

    Exposure: Big box chain stores

  3. Cybersecurity and systems disruptionImpact: HighLikelihood: Low

    Hillman relies on IT systems and third-party systems for ordering, inventory, collections, and shipping; a ransomware event already occurred in 2023.

    Exposure: Enterprise systems and vendor interfaces

  4. Demand tied to home improvement activityImpact: MediumLikelihood: Medium

    Sales depend on home repair and remodel activity, so a weak housing or consumer backdrop can reduce sell-through.

    Exposure: Retail end markets

Accounting

Judgemental items
Inventory realization and obsolescence reserve

Finished goods are valued at lower of cost or net realizable value, and reserve estimates depend on usage and projected sales.

Impact: A 5% change in the reserve would have affected fiscal 2025 net earnings by about $1.6 million.

Tariff-related inventory and cost accounting

Higher import duties increase product costs and working capital and can shift timing of expense recognition.

Impact: Affects gross margin, inventory balances, and cash conversion.

Goodwill and acquisition accounting

The company has expanded through acquisitions, so acquired intangibles and goodwill must be tested for impairment.

Impact: Potential non-cash impairment charges if acquired businesses underperform.

Seasonality and quarterly comparability

Working capital and cash flow fluctuate with seasonal retail demand and tariff-driven inventory builds.

Impact: Quarterly results may not be directly comparable across periods.

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Hillman Solutions Corp. (HLMN) Revenue, Earnings & Financials 2025 – Clarifo