HTFLNasdaqSurgical & Medical Instruments & ApparatusUS GAAP · USD

Heartflow, Inc.

Heartflow, Inc. develops software-based cardiovascular diagnostics that analyze coronary CT angiography (CCTA) images to help physicians assess coronary artery disease without invasive procedures. Its commercial platform is sold on a usage-driven basis, with core products including Heartflow FFRCT Analysis and Heartflow Plaque Analysis, and it is expanding into workflow tools such as Heartflow RoadMap and the planned PCI Planner.

Revenue176m USD
+39.9 %y/y
Operating profit (EBIT)-64.1m USD
−4.6 %y/y
EBIT margin-36.4%
+12.3 ppy/y
Net income-117m USD
−21.1 %y/y
Free cash flow-59.0m USD
+19.5 %y/y

Fiscal year 2025 · change from previous year

Development 2023–2025

-100-50050100150200m USD2023: 87 m USD2023: EBIT -73 m USD20232024: 126 m USD2024: EBIT -61 m USD20242025: 176 m USD2025: EBIT -64 m USD2025176-64
RevenueOperating profit (EBIT)

Business

Share of revenue
FFRCT Analysis98 %

AI-enabled coronary physiology analysis used to assess blood flow restriction from CCTA scans.

Plaque Analysis2 %

Coronary plaque assessment product used to support treatment decisions and risk stratification.

Workflow tools0 %

RoadMap and planned PCI Planner features that improve workflow efficiency and retention.

Customers

Heartflow sells primarily to hospitals, health systems, and imaging centers that order analyses for patients being evaluated for coronary artery disease. The company also depends on referring physicians and reading physicians within those accounts, because utilization rises when clinicians adopt the platform as part of routine CAD workups.

Large health systems

Multi-facility systems that buy access across several accounts and drive meaningful case volume.

Individual hospital and imaging accounts

Facilities that order FFRCT and plaque analyses for routine CAD evaluation.

Referring physicians

Cardiologists and other clinicians who choose Heartflow to avoid invasive testing and improve triage.

Payors and reimbursement decision-makers

Government and third-party payors whose coverage and payment policies determine adoption economics.

Strategy

Heartflow is focused on expanding utilization within its installed base while adding new accounts through a scalable, low-capex commercial model. It is also broadening the platform beyond FFRCT into plaque assessment and future PCI planning, aiming to deepen clinical relevance and improve customer retention.

Grow utilization at existing accountsShort term

Revenue is usage-driven, so more cases per account directly increase sales.

Expand Plaque Analysis adoptionMedium term

The product is a long-term growth driver but still early in commercialization.

Build a broader platform around workflow and PCI planningMedium term

Adjacent tools can improve retention and make the platform more embedded in care pathways.

Scale international commercializationLong term

Approved markets outside the U.S. provide additional growth without changing the core product.

Geography

Q3/2025

Heartflow’s commercial base is centered in the United States, where it had more than 1,100 accounts as of December 31, 2024. It also has regulatory approval and commercial presence in the United Kingdom, European Union, Australia, Canada, and Japan, supported by small direct commercial teams in those markets.

United States94 %
United Kingdom3.3 %
Japan3.2 %

Share of the revenue the company reports by geography.

Risks

Heartflow is highly exposed to reimbursement policy, physician adoption, and customer concentration because most revenue comes from one usage-based product. It also faces technology, regulatory, and competitive risks tied to AI-driven diagnostics, while Plaque Analysis remains early and may not reach expected utilization.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Dependence on a single core product1Reimbursement and coverage risk2AI and model performance risk3Plaque Analysis commercialization risk4Customer concentration5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Dependence on a single core productImpact: HighLikelihood: Medium

    Substantially all revenue is generated by Heartflow FFRCT Analysis, making results sensitive to one offering.

    Exposure: FFRCT Analysis

  2. Reimbursement and coverage riskImpact: HighLikelihood: Medium

    If payors do not cover the platform or reduce payment amounts, provider adoption can slow materially.

    Exposure: Government and third-party payors

  3. AI and model performance riskImpact: HighLikelihood: Medium

    Incorrect design, poor data, bugs, or cybersecurity issues could impair product performance and create liability.

    Exposure: AI algorithms and computational fluid dynamics models

  4. Plaque Analysis commercialization riskImpact: MediumLikelihood: Medium

    The product is still nascent and may not achieve expected market acceptance or utilization.

    Exposure: New product adoption

  5. Customer concentrationImpact: MediumLikelihood: Low

    A small number of large health systems can represent a disproportionate share of revenue.

    Exposure: Large health systems and multi-account customers

Accounting

Judgemental items
Usage-based revenue recognition

Revenue is recognized upon delivery of each analysis, so timing of cases affects quarterly results.

Impact: Can create volatility in reported revenue and margins

Seasonality and utilization variability

Case volumes vary with staffing, customer mix, and seasonal physician availability.

Impact: Makes quarter-to-quarter comparisons less comparable

Capitalized software and contract fulfillment costs

Amortization of these balances flows through cost of revenue and operating expenses over time.

Impact: Affects gross margin and operating leverage

Stock-based compensation

Personnel costs include equity compensation, which can materially affect reported expenses.

Impact: Impacts operating loss and non-cash expense profile

Debt conversion and repayment around IPO

Convertible notes and term loan repayments changed liabilities and financing costs in 2025.

Impact: Affects interest expense, leverage, and cash flow presentation

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Heartflow, Inc. (Nasdaq) – Surgical & Medical Instruments & Apparat | Financial Analysis – Clarifo