HROWNasdaqPharmaceutical PreparationsUS GAAP · USD

Harrow, Inc

Harrow, Inc. develops and commercializes ophthalmic pharmaceutical products for the U.S. market, combining branded eye-care medicines with an ophthalmology-focused compounding business through ImprimisRx. The company sells prescription and non-prescription products to eye-care professionals and also earns revenue from intellectual property licenses and related arrangements.

Revenue272m USD
+36.4 %y/y
Operating profit (EBIT)30.5m USD
+245.9 %y/y
EBIT margin11.2%
+6.8 ppy/y
Net income-5.1m USD
+70.6 %y/y
Free cash flow43.0m USD
+280.6 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

0100200300m USD2020: 49 m USD2020: EBIT 0.39 m USD20202021: 72 m USD2021: EBIT 1.6 m USD20212022: 89 m USD2022: EBIT 1.9 m USD20222023: 130 m USD2023: EBIT 0.43 m USD20232024: 200 m USD2024: EBIT 8.8 m USD20242025: 272 m USD2025: EBIT 31 m USD202527231
RevenueOperating profit (EBIT)

Business

Share of revenue
Branded ophthalmic products58 %

FDA-approved eye-care medicines sold under the Harrow name through wholesalers and distributors.

Compounded formulations42 %

Custom ophthalmic compounded products sold through ImprimisRx to prescribers and patients.

Royalty and license revenue0 %

Income from intellectual property licenses and out-license arrangements tied to ophthalmic assets.

Products

Reported · share of revenue
99.7%FY2025100 %
  • Product Sales Net99.7 %
  • Other Revenue0.1 %
  • Other Revenues0.1 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Harrow sells primarily into the U.S. eye-care channel, where physicians, clinics, ambulatory surgical centers, hospitals, and pharmacies use its products for patient treatment. Its branded products are distributed mainly through large pharmaceutical wholesalers, while ImprimisRx serves ophthalmology-focused prescribers and patients seeking compounded alternatives or cash-pay options.

Pharmaceutical wholesalers

Large wholesalers such as McKesson, Cencora, Western Wellness, and Cardinal Health buy branded products for downstream distribution.

Eye-care professionals

Ophthalmologists and related prescribers buy or recommend branded and compounded products for patient treatment.

Clinics, hospitals, and ASCs

Care sites purchase ophthalmic products for in-office use and patient care workflows.

Patients and cash-pay consumers

Patients buy compounded or direct-to-prescriber offerings when affordability or access is important.

Payors and PBMs

They do not buy products directly but materially affect access, reimbursement, and net pricing.

Strategy

Harrow is shifting mix toward FDA-approved branded ophthalmic products while reducing reliance on compounded formulations. Management is also trying to simplify the product portfolio, improve operating efficiency, and expand access through cash-pay and direct-to-prescriber channels.

Shift patients from compounded to branded productsShort term

Branded products can improve mix, simplify operations, and reduce compounding dependence.

Streamline compounding operationsShort term

A smaller formulary can lower complexity, improve efficiency, and reduce regulatory burden.

Expand branded ophthalmic commercializationMedium term

Growth in branded products is the main driver of revenue and margin expansion.

Maintain liquidity and refinance debtShort term

Capital access supports operations, acquisitions, and product development.

Geography

Harrow is overwhelmingly a U.S.-focused business, with its commercial activity centered on the domestic ophthalmology market. The company’s revenues, distribution, and regulatory exposure are tied to U.S. wholesalers, prescribers, and federal healthcare agencies, so changes in U.S. reimbursement or FDA oversight have outsized impact.

Risks

Harrow depends on a concentrated set of wholesalers, payors, and PBMs, which gives counterparties leverage over pricing, rebates, and access. The business also faces regulatory, manufacturing, and financing risk because it relies on FDA approvals, third-party manufacturing and logistics, and debt refinancing to support growth.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Customer and payor concentration1Reimbursement and pricing pressure2Regulatory and approval risk3Product quality, recall, and litigation risk4Debt and refinancing risk5Third-party manufacturing and supply chain dependence6
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Customer and payor concentrationImpact: HighLikelihood: High

    A small number of wholesalers and PBMs control a large share of purchasing and coverage decisions.

    Exposure: Branded ophthalmic products

  2. Reimbursement and pricing pressureImpact: HighLikelihood: High

    PBMs and insurers can demand discounts, rebates, or exclude products in favor of competitors.

    Exposure: U.S. branded product sales

  3. Regulatory and approval riskImpact: HighLikelihood: Medium

    Product commercialization depends on FDA approvals and ongoing compliance.

    Exposure: Drug candidates and branded ophthalmic products

  4. Product quality, recall, and litigation riskImpact: HighLikelihood: Medium

    Defects or adverse events could trigger recalls, liability, and reputational damage.

    Exposure: Ophthalmic pharmaceuticals

  5. Debt and refinancing riskImpact: HighLikelihood: Low

    Liquidity depends on refinancing existing borrowings and maintaining access to capital.

    Exposure: Oaktree Loan and 2026 Notes

  6. Third-party manufacturing and supply chain dependenceImpact: MediumLikelihood: Medium

    The company relies on external parties for certain components, manufacturing, and clinical activities.

    Exposure: Branded and compounded products

Accounting

Judgemental items
Revenue deductions and returns reserves

Net revenue depends on estimates for rebates, chargebacks, discounts, and product returns.

Impact: A 2-point change in aggregate rebate/discount rate was disclosed to move product revenue by about $10.6 million.

Revenue recognition under ASC 606

Product sales are recognized when control transfers, but variable consideration must be estimated upfront.

Impact: Affects timing and amount of branded and compounded revenue

Intangible assets and acquired product NDAs

Amortization and impairment judgments can materially affect operating income.

Impact: Relevant to branded product portfolio economics

Income tax valuation allowance

Deferred tax asset realizability depends on projected taxable income and historical results.

Impact: Can materially affect tax expense and equity

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Harrow, Inc (HROW) Revenue, Earnings & Financials 2025 – Clarifo