FWRGNasdaqRetail-Eating PlacesUS GAAP · USD

First Watch Restaurant Group, Inc.

First Watch Restaurant Group, Inc. operates a daytime-only restaurant concept focused on breakfast, brunch and lunch made from fresh ingredients. The company runs most of its system as company-owned restaurants, with a smaller franchise base, and differentiates itself through a single-shift operating model, a fresh menu and a service culture built around its “You First” brand promise.

Revenue1,223m USD
+20.3 %y/y
Operating profit (EBIT)27.5m USD
−29.3 %y/y
EBIT margin2.3%
−1.6 ppy/y
Net income19.4m USD
+2.7 %y/y
Free cash flow-31.0m USD
−152.5 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-50005001,0001,500m USD2020: 342 m USD2020: EBIT -47 m USD20202021: 601 m USD2021: EBIT 22 m USD20212022: 730 m USD2022: EBIT 17 m USD20222023: 892 m USD2023: EBIT 41 m USD20232024: 1,016 m USD2024: EBIT 39 m USD20242025: 1,223 m USD2025: EBIT 28 m USD20251,22328
RevenueOperating profit (EBIT)

Business

Share of revenue
Company-owned restaurant sales92 %

Food and beverage sales from First Watch-branded company-operated restaurants.

Franchise revenues8 %

Royalties, system fund contributions and amortized initial franchise fees from franchisees.

Products

Reported · share of revenue
80.4%11.6%FY2025100 %
  • In Restaurant Dining Sales80.4 %
  • Third Party Delivery Sales11.6 %
  • Take Out Sales7.2 %
  • Royalty and System Fund Contributions0.8 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

First Watch serves consumers seeking breakfast, brunch and lunch in a casual dining setting, with demand centered on daytime occasions rather than dinner. Its customer base includes local neighborhood diners, repeat guests drawn by fresh menu items, and digitally engaged customers reached through waitlist, ordering and targeted marketing tools.

Daytime dine-in guests

Consumers visiting for breakfast, brunch or lunch and valuing fresh food, service and atmosphere.

Take-out and delivery customers

Guests ordering off-premise meals through take-out or third-party delivery for convenience.

Digital-engaged repeat customers

Customers identified through first-party data, waitlist and ordering systems to drive frequency.

Franchise operators

Independent operators that pay fees to use the First Watch brand, recipes and operating methods.

Strategy

The company is expanding its daytime dining footprint while preserving its fresh-food positioning and operational discipline. Management is also investing in digital marketing and first-party customer data to improve traffic, frequency and customer targeting, while using the single-shift model to support labor attraction and restaurant productivity.

Accelerate targeted digital marketingShort term

Management believes paid digital channels and first-party data can lift traffic and frequency.

Expand the restaurant baseMedium term

New openings drive system growth and increase company-owned sales.

Protect the daytime dining brand positionLong term

The no-night-shifts model supports labor recruitment, retention and operational efficiency.

Geography

The business is concentrated in the United States, with 633 restaurants across 32 states as of year-end 2025. Growth depends on adding restaurants in existing and new U.S. markets, while geographic concentration creates exposure to regional labor, real estate, consumer demand and supply-chain conditions.

Risks

The company is exposed to consumer spending swings, traffic declines and intense competition in the breakfast and lunch category. Its growth model also depends on successful new openings, reliable food supply, franchise execution and cost control, while the holding-company structure means cash depends on subsidiary distributions.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Same-restaurant traffic decline1Commodity inflation2New restaurant execution risk3Holding-company cash dependence4Franchise and supplier concentration5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Same-restaurant traffic declineImpact: HighLikelihood: High

    Restaurant sales depend on guest visits, and management disclosed negative traffic in the quarter.

    Exposure: Core company-owned restaurant base

  2. Commodity inflationImpact: HighLikelihood: High

    Food costs are sensitive to eggs, coffee, bacon and avocados, which can compress margins.

    Exposure: Food and beverage cost structure

  3. New restaurant execution riskImpact: HighLikelihood: Medium

    Growth depends on opening and ramping new stores profitably without hurting existing sales.

    Exposure: Company-owned expansion pipeline

  4. Holding-company cash dependenceImpact: HighLikelihood: Low

    The parent company has no material direct operations and relies on subsidiary distributions.

    Exposure: Parent-level liquidity and obligations

  5. Franchise and supplier concentrationImpact: MediumLikelihood: Medium

    Royalties depend on franchisee health, and the company relies on a small number of suppliers for key inputs.

    Exposure: Franchise revenues and procurement

Ask Clarifo about First Watch Restaurant Group, Inc.

Accounting

Judgemental items
Restaurant sales vs. franchise revenue

Different revenue streams have different economics and growth drivers, affecting margin analysis.

Impact: Mix shifts can change reported revenue growth and profitability

Franchise fee recognition

Initial franchise fees are recognized over the franchise term, not upfront.

Impact: Defers revenue and smooths franchise income over time

Goodwill and trademark impairment

Management uses market and discounted cash flow assumptions to test carrying values.

Impact: Could create non-cash charges if growth or margins weaken

Depreciation and amortization from new openings

New restaurants and acquired units add fixed assets and amortizable intangibles.

Impact: Raises operating expenses as the store base expands

Seasonality and traffic comparability

Daytime dining demand and operating weeks can vary by period.

Impact: Affects quarter-to-quarter sales and margin comparisons

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

First Watch Restaurant Group, Inc. (FWRG) Revenue, Earnings & Financials 2025 – Clarifo