CORZZNasdaqFinance ServicesUS GAAP · USD

Core Scientific, Inc./tx

Core Scientific designs, builds, and operates large-scale data centers for high-density colocation and digital asset mining. The company is in the middle of a strategic shift from bitcoin self-mining and hosted mining toward AI/HPC-oriented colocation, using its power-rich U.S. data center footprint to serve enterprise and hyperscale compute demand.

Revenue319m USD
−37.5 %y/y
Operating profit (EBIT)-246m USD
−1,179.4 %y/y
EBIT margin-77.0%
−73.2 ppy/y
Net income-289m USD
+78.1 %y/y
Free cash flow-451m USD
−765.7 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-3,000-2,000-1,00001,000m USD2020: 60 m USD2020: EBIT -6.3 m USD20202021: 544 m USD2021: EBIT -5.2 m USD20212022: 640 m USD2022: EBIT -2,110 m USD20222023: 502 m USD2023: EBIT 9.0 m USD20232024: 511 m USD2024: EBIT -19 m USD20242025: 319 m USD2025: EBIT -246 m USD2025319-246
RevenueOperating profit (EBIT)

Business

Share of revenue
Colocation20 %

Licensed data center space, power, and related services for AI/HPC customers.

Digital Asset Self-Mining72 %

Bitcoin mining performed for the company's own account using its owned and leased facilities.

Digital Asset Hosted Mining8 %

Hosting services for third-party digital asset miners using Core Scientific infrastructure.

Customers

Core Scientific sells primarily to customers that need large amounts of power, cooling, and secure data center capacity. Today that includes AI/HPC users such as CoreWeave and, historically, bitcoin mining customers and hosted mining clients; the company also mines bitcoin for its own account. The customer mix is shifting toward larger, longer-duration colocation contracts that should be more predictable than mining revenue.

AI/HPC colocation customers

Buy powered data center capacity for AI, machine learning, and other high-density compute workloads because they need speed-to-deploy infrastructure and reliable power.

Bitcoin self-mining

The company deploys its own miners to earn digital assets directly, monetizing excess or transitioning capacity while colocation buildouts continue.

Hosted bitcoin mining customers

Third parties rent hosting capacity for their mining equipment, typically seeking outsourced power, operations, and facility management.

Hyperscale cloud and enterprise users

Large compute users that need additional space and power beyond their own facilities and may outsource infrastructure to accelerate expansion.

Strategy

The company's core strategy is to convert its existing power-rich data center portfolio from bitcoin mining toward high-density colocation for AI and HPC workloads. Management is prioritizing long-term contracted capacity, especially with CoreWeave, while continuing to mine bitcoin during transition periods and selectively pursuing new sites and power capacity. The goal is to replace more volatile mining economics with more stable infrastructure-style revenue.

Convert portfolio to high-density colocationMedium term

Colocation should provide more stable, predictable revenue than mining and better monetize the company's power assets.

Expand long-term contracted capacityShort term

Committed customer capacity improves visibility and supports financing and construction planning.

Acquire additional power and sitesMedium term

Growth depends on securing scarce power capacity and suitable land for future data center expansion.

Geography

Core Scientific's operations are concentrated in the United States, with ten data centers across seven states: Alabama, Georgia, Kentucky, North Carolina, North Dakota, Oklahoma, and Texas. Texas is especially important because several of the company's colocation buildouts and CoreWeave-related deployments are located there, including Austin and Denton. Geography matters because the business depends on access to low-cost power, utility capacity, land, and construction execution in specific markets.

Risks

Core Scientific faces execution risk in converting facilities on time and within budget, because revenue growth depends on delivering colocation capacity to customers. The company is also exposed to bitcoin price and network dynamics while self-mining remains a major revenue source, and to cybersecurity, power, and construction risks typical of digital infrastructure operators. Customer concentration and the capital-intensive nature of the transition add further downside if demand, financing, or build schedules slip.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Bitcoin market and network volatility1Customer concentration2Delayed or over-budget colocation conversions3Power, equipment, and labor constraints4Cybersecurity and operational disruption5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Bitcoin market and network volatilityImpact: HighLikelihood: High

    Self-mining revenue and margins depend on bitcoin price, block rewards, and network difficulty.

    Exposure: Digital Asset Self-Mining segment

  2. Customer concentrationImpact: HighLikelihood: High

    A small number of customers can represent a large share of revenue, increasing renegotiation and renewal risk.

    Exposure: Hosted mining and early colocation relationships

  3. Delayed or over-budget colocation conversionsImpact: HighLikelihood: Medium

    Revenue depends on timely completion of facility upgrades and customer delivery milestones.

    Exposure: Existing facilities under construction or conversion

  4. Power, equipment, and labor constraintsImpact: MediumLikelihood: Medium

    Data center buildouts require scarce utility capacity, long-lead equipment, and specialized contractors.

    Exposure: New builds and retrofit projects

  5. Cybersecurity and operational disruptionImpact: MediumLikelihood: Medium

    Mission-critical facilities and software systems are exposed to ransomware, malware, and outages.

    Exposure: Data center operations and customer service continuity

Accounting

Judgemental items
Colocation revenue recognition

Contracts include base license fees and pass-through power charges, so timing and classification affect reported revenue and margin.

Impact: Affects segment revenue, gross margin, and comparability as capacity comes online

Property, plant, and equipment depreciation and impairment

The company has significant investments in bitcoin mining equipment and data center infrastructure that may lose value as strategy shifts.

Impact: Can materially affect operating income and asset carrying values

Lease accounting

Operating leases for property and equipment are a major part of the footprint and affect leverage-like obligations and expense recognition.

Impact: Affects balance sheet liabilities and operating expense profile

Capitalized construction and conversion costs

Large buildout spending must be evaluated for capitalization versus expense and for recoverability if projects are delayed.

Impact: Affects assets, depreciation, and future cash flow expectations

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Core Scientific, Inc./tx (CORZZ) Revenue, Earnings & Financials 2025 – Clarifo