CODI-PANYSEHousehold FurnitureUS GAAP · USD

Compass Diversified Holdings

Compass Diversified Holdings is a Delaware-based holding company that owns and actively manages a portfolio of small and middle-market operating businesses in North America. Its subsidiaries sell branded consumer products and industrial products across channels such as wholesale, retail, direct-to-consumer, and international distribution.

Revenue1,874m USD
+4.8 %y/y
Operating profit (EBIT)11.1m USD
+174.7 %y/y
EBIT margin0.6%
+1.4 ppy/y
Net income-226m USD
−8.4 %y/y
Free cash flow-51.1m USD
+75.4 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-50005001,0001,5002,000m USD2020: 1,561 m USD2020: EBIT 78 m USD20202021: 1,932 m USD2021: EBIT 165 m USD20212022: 1,757 m USD2022: EBIT 176 m USD20222023: 1,690 m USD2023: EBIT 85 m USD20232024: 1,788 m USD2024: EBIT -15 m USD20242025: 1,874 m USD2025: EBIT 11 m USD20251,87411
RevenueOperating profit (EBIT)

Business

Share of revenue
Consumer branded products45 %

Household, fragrance, personal care, and lifestyle products sold through retail and DTC channels.

Professional and tactical products30 %

5.11 products for professional, outdoor, adventure, and utility use.

Foodservice and hospitality products15 %

Sterno products used in restaurant, lodging, catering, and institutional settings.

Industrial and specialty products10 %

Other subsidiary offerings serving niche industrial and specialty end markets.

Customers

The company sells to a mix of professional, retail, and institutional customers through its subsidiaries. Key buyers include distributors, specialty retailers, mass merchants, grocers, foodservice operators, and direct consumers, with 5.11 also serving uniformed and institutional end users. Customer concentration can be meaningful in some businesses, especially Sterno, where the top ten customers represent a large share of gross sales.

Professional wholesale

Uniformed and institutional customers buy 5.11 products through distributors and direct agency relationships for performance and durability.

Direct-to-consumer

Consumers buy through company-owned stores, eCommerce, and Amazon for brand-led, higher-margin access.

Foodservice and hospitality

Restaurants, lodging, catering, and institutional buyers purchase Sterno products for heat, lighting, and service applications.

Consumer wholesale

Retail partners buy premium 5.11 products to reach consumers in specialty and mass channels.

International distributors

Wholesale partners and distributors buy across about 100 countries to expand brand reach outside the U.S.

Strategy

Management is focused on improving cash flow, strengthening the balance sheet, and actively managing each subsidiary to increase value. Near-term priorities include profitable growth, pricing discipline, productivity improvements, and selective strategic actions where they improve financial flexibility and risk-adjusted returns.

Deleveraging and balance sheet repairShort term

The company has signaled a near-term focus on financial flexibility and covenant management.

Profitable growth through distribution and product expansionMedium term

Broader distribution and new products support revenue growth without relying only on price.

Disciplined acquisition and integrationLong term

The holding company model depends on buying and improving niche businesses.

Geography

Compass Diversified is headquartered in the United States and owns businesses that are primarily managed from North America. The company also sells internationally, with 5.11 reporting distribution across approximately 100 countries, which broadens market access but adds exposure to foreign demand, logistics, and trade conditions.

Risks

The company faces portfolio-level execution risk because value depends on managing multiple subsidiaries, integrating acquisitions, and sustaining cash generation. Company-specific issues include the Lugano investigation and restatements, covenant and going-concern concerns, and customer concentration in some businesses, while broader risks include cybersecurity, product liability, tariffs, and input-cost inflation.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Going-concern and covenant noncompliance1Lugano investigation, restatements, and related litigation2Product liability claims3Cybersecurity and AI-related technology failures5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Going-concern and covenant noncomplianceImpact: CriticalLikelihood: High

    The company disclosed substantial doubt and debt covenant issues, which can constrain liquidity and financing access.

    Exposure: Holding company and consolidated debt structure

  2. Lugano investigation, restatements, and related litigationImpact: HighLikelihood: High

    Prior financial statement restatements can lead to legal costs, regulatory scrutiny, and reputational damage.

    Exposure: Company-wide and Lugano-specific

  3. Product liability claimsImpact: HighLikelihood: Medium

    Outdoor and consumer products can generate claims that exceed insurance coverage and affect cash flow.

    Exposure: Velocity Outdoor and related brands

  4. Customer concentrationImpact: High

    Some subsidiaries rely on a small number of customers, making revenue vulnerable to order losses or channel shifts.

    Exposure: Especially Sterno

  5. Cybersecurity and AI-related technology failuresImpact: MediumLikelihood: Medium

    The portfolio uses multiple IT systems and third-party providers, increasing breach and remediation risk.

    Exposure: Portfolio-wide

Accounting

Judgemental items
Goodwill and indefinite-lived intangible impairment

Each subsidiary is a reporting unit, so weaker operating performance can trigger impairment charges.

Impact: Can materially reduce earnings and book value

Business combinations

Acquisitions require purchase accounting and valuation of acquired assets and liabilities.

Impact: Affects goodwill, amortization, and future impairment risk

Debt classification and covenant compliance

Covenant noncompliance can alter current vs noncurrent debt presentation and liquidity assessment.

Impact: Affects balance sheet and going-concern disclosures

Restatements and prior-period revisions

The Lugano matter has already required restatements, reducing comparability and confidence in reported numbers.

Impact: Can change historical revenue, earnings, and equity

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Compass Diversified Holdings (CODI-PA) Revenue, Earnings & Financials 2025 – Clarifo