CLWNYSEPaperboard MillsUS GAAP · USD

Clearwater Paper Corp

Clearwater Paper Corp makes Solid Bleached Sulfate (SBS) paperboard used in folding cartons and food service packaging. The company sells primarily to independent converters in North America and also offers custom sheeting, slitting, and small amounts of pulp sales. Its business is built around being an independent, non-integrated supplier with all manufacturing assets located in the continental United States.

Revenue1,555m USD
+12.4 %y/y
Operating profit (EBIT)-42.1m USD
+34.7 %y/y
EBIT margin-2.7%
+2.0 ppy/y
Net income-18.6m USD
−109.5 %y/y
Free cash flow-76.5m USD
−38.6 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-50005001,0001,5002,0002,500m USD2020: 1,869 m USD2020: EBIT 158 m USD20202021: 1,773 m USD2021: EBIT 12 m USD20212022: 2,080 m USD2022: EBIT 99 m USD20222023: 1,136 m USD2023: EBIT 78 m USD20232024: 1,384 m USD2024: EBIT -65 m USD20242025: 1,555 m USD2025: EBIT -42 m USD20251,555-42
RevenueOperating profit (EBIT)

Business

Share of revenue
Folding carton SBS paperboard60 %

Premium SBS grades used for blister packs, carded packaging, top sheet and other high-end cartons.

Food service paperboard30 %

Paperboard for liquid packaging, cups, plates and other food service end uses.

Sheeting and slitting services5 %

Conversion services that prepare paperboard into customer-specific sheeted or narrow-roll formats.

Pulp and other sales5 %

Minor pulp sales and other non-core product revenue.

Products

Reported · share of revenue
42.7%37.2%10.4%9.7%FY2025100 %
  • Foodservice42.7 %
  • Folding Carton37.2 %
  • Other10.4 %
  • Sheeting and Distribution9.7 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Clearwater Paper sells mainly to independent packaging converters that print and convert paperboard into finished cartons and food service packaging. Its end markets include pharmaceuticals, cosmetics, premium retail goods, liquid packaging, cups, plates and other consumer packaging applications. The company also sells sheeted paperboard to merchants and commercial printers, with demand shaped by customer inventory levels, pricing formulas and end-market packaging trends.

Independent converters

Buy SBS paperboard for printing and conversion into folding cartons and food service packaging.

Premium folding carton end markets

Pharmaceutical, cosmetics and premium retail packaging customers that need a high-end print surface.

Food service packaging converters

Buy paperboard for cups, plates and liquid packaging where cleanliness and performance matter.

Merchants and commercial printers

Purchase sheeted paperboard and related formats for downstream print and packaging work.

Pulp buyers

Purchase minor pulp volumes when available, but this is not a core revenue driver.

Strategy

The company is focused on premium SBS paperboard, especially higher-end folding carton and food service applications where print quality and performance support pricing. It is also investing in product innovation, sustainability, and alternative fibers while using its independent supplier model to avoid competing with customers in converted end products. Recent strategy also includes integrating the Augusta acquisition, improving productivity, and managing maintenance, working capital and cost inflation.

Premium product mixShort term

Higher-end folding carton and food service grades support differentiation and pricing power.

Sustainability-led innovationMedium term

Customer demand is shifting toward renewable, recyclable and compostable packaging materials.

Operational productivity and cost controlShort term

Cyclical demand and input inflation make manufacturing efficiency critical to margins.

Asset and footprint optimizationMedium term

The Augusta acquisition expands capacity and supports the company’s North American supply position.

Geography

2025

Clearwater Paper’s business is concentrated in North America, with sales primarily to customers across the United States and some distribution into Canada and Mexico through the regional packaging supply chain. All manufacturing facilities and assets are located in the continental United States, which keeps operations close to customers but exposes the company to U.S. labor, energy, freight and maintenance costs. The company also imports some chemicals, pulp and energy from Canada, making it sensitive to trade policy and cross-border supply conditions.

United States91 %
Other countries (US filing)8.8 %

Share of the revenue the company reports by geography.

Risks

Clearwater Paper is exposed to cyclical paperboard demand, price competition and customer concentration, which can quickly pressure utilization, pricing and margins. Its cost base is sensitive to freight, chemicals, energy and maintenance outages, while weather events, cyber incidents and trade policy can disrupt operations or supply chains. The company also faces substitution risk from other paperboard grades and non-paper packaging materials as customers shift toward alternative sustainable formats.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Customer concentration1Cyclical demand weakness2Input cost inflation3Weather and climate disruption4Product substitution5Cybersecurity and IT disruption6
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Customer concentrationImpact: HighLikelihood: High

    Top 10 customers represented 46% of sales, so losing a large account would materially reduce revenue.

    Exposure: Top customers and non-exclusive contracts

  2. Cyclical demand weaknessImpact: HighLikelihood: High

    Lower market demand reduces shipments and capacity utilization while fixed manufacturing costs remain.

    Exposure: Paperboard market cycles

  3. Input cost inflationImpact: HighLikelihood: High

    Freight, chemicals, energy and maintenance costs directly affect manufacturing margins.

    Exposure: Plant operations and logistics

  4. Weather and climate disruptionImpact: MediumLikelihood: High

    Extreme weather can suspend mill operations and disrupt supply chains, as seen at Augusta.

    Exposure: Manufacturing facilities

  5. Product substitutionImpact: MediumLikelihood: Medium

    Customers can switch to CRB, CUK, FBB or non-paper packaging alternatives.

    Exposure: SBS paperboard demand

  6. Cybersecurity and IT disruptionImpact: MediumLikelihood: Medium

    ERP, manufacturing and supply-chain systems are operationally critical and third-party exposure exists.

    ExposurePlantsLogisticsCustomer service

Accounting

Judgemental items
Seasonality

First and fourth quarter sales volumes are typically lower for certain grades, affecting quarter-to-quarter comparability.

Impact: Revenue and margin timing

Planned maintenance outages

Annual outages create concentrated expense periods and can reduce production volumes.

Impact: Gross margin and operating cost timing

Business combination accounting

The Augusta acquisition requires allocation of purchase price to acquired assets and liabilities.

Impact: Depreciation, amortization and potential impairment

Defined benefit pension estimates

Discount rates and asset returns can materially change pension expense and obligations.

Impact: Other income/expense and balance sheet liabilities

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Clearwater Paper Corp (CLW) Revenue, Earnings & Financials 2025 – Clarifo