CFRNYSENational Commercial BanksUS GAAP · USD

Cullen/Frost Bankers, Inc

Cullen/Frost Bankers, Inc. is a Texas-based bank holding company headquartered in San Antonio that operates through Frost Bank and related subsidiaries. Its core business is relationship banking across numerous Texas markets, with services spanning commercial lending, consumer banking, treasury management, capital markets advisory, trust and investment management, insurance, brokerage, leasing, and item processing. The company is organized around two reportable operating segments, Banking and Frost Wealth Advisors, with a small non-bank holding company layer. Cullen/Frost emphasizes a locally oriented, community-based model while offering a broad product set more typical of larger financial institutions.

Revenue2,235m USD
+2,004.2 %y/y
Net income649m USD
+11.3 %y/y
Free cash flow127m USD
−85.2 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

05001,0001,5002,0002,500m USD2020: 81 m USD20202021: 83 m USD20212022: 92 m USD20222023: 94 m USD20232024: 106 m USD20242025: 2,235 m USD20252,235
RevenueOperating profit (EBIT)

Business

Share of revenue
Commercial Banking50 %

Business deposits, commercial loans, commercial real estate lending, leases, correspondent banking, and treasury services for Texas businesses and institutions.

Consumer Banking20 %

Retail deposit accounts, mortgages, home equity products, overdraft facilities, and other consumer lending and digital banking services.

Wealth Management15 %

Trust, investment management, custody, agency, and related advisory services for individuals, families, employee benefit plans, and charities.

Insurance and Brokerage8 %

Property and casualty insurance, employee benefits, life and disability coverage, and securities brokerage services.

Capital Markets and Specialized Services7 %

Fixed-income sales and trading, underwriting, public sector banking, global trade services, and item processing support.

Customers

Cullen/Frost serves a broad mix of Texas-based customers, but its business is anchored by commercial clients that need lending, deposits, treasury management, and trade finance. It also serves retail customers through branch, online, and mobile banking, with deposit accounts and consumer credit products designed for everyday banking needs. Wealth services are aimed at individuals, estates, employee benefit plans, and charitable foundations that need trust, custody, and investment management capabilities. The company also works with public sector entities, financial institutions, and businesses engaged in international trade, especially those with Mexico-related activity.

Commercial and middle-market businesses

Buy commercial loans, deposits, treasury management, merchant services, and trade finance to manage working capital and operating needs.

Retail consumers

Use deposit accounts, mortgages, home equity lending, cards, and digital banking for everyday financial needs.

Wealth and trust clients

Purchase trust, custody, investment management, and estate administration services to preserve and manage assets.

Public sector and nonprofit clients

Use capital markets advisory, banking, and investment services to fund projects and manage public or charitable assets.

International trade customers

Use foreign exchange, letters of credit, and documentary collections to support cross-border commerce, especially with Mexico.

Insurance and brokerage customers

Buy property and casualty, employee benefits, and personal insurance products, plus brokerage services for securities transactions.

Strategy

Cullen/Frost’s strategy is to deepen long-term customer relationships by combining local market presence with a broad product set that can serve both consumers and businesses. The company highlights service quality, responsiveness, and safe, sound assets as core differentiators, which supports deposit retention and relationship lending. It is also expanding value through fee-based businesses such as wealth management, insurance, brokerage, treasury management, and capital markets services. Its matrix structure, combining banking and wealth advisors with regional management, is designed to preserve local decision-making while leveraging centralized expertise in select areas.

Deepen Texas relationship bankingShort term

The franchise is built on local market presence, so retaining and expanding customer relationships is central to deposit growth, loan origination, and pricing power.

Grow fee-based businessesMedium term

Wealth, insurance, brokerage, treasury management, and capital markets services diversify revenue away from spread income and improve customer stickiness.

Strengthen digital and cash-management capabilitiesMedium term

Businesses increasingly expect integrated online banking, payroll, reporting, and payment tools, which helps defend core deposits and operating accounts.

Preserve credit quality and funding stabilityShort term

A community bank model depends on disciplined underwriting and stable core deposits to protect margins and support regulatory confidence.

Geography

The company is headquartered in San Antonio, Texas and operates through numerous Texas markets, making the state its core geographic base. Its lending, deposit gathering, and relationship banking are concentrated in Texas communities, and management explicitly describes the franchise as locally oriented and community based. The bank also has a meaningful Mexico-related international banking business, serving customers residing in or dealing with businesses located in Mexico. Because the company is concentrated in Texas, its performance is tied closely to the state economy, local credit conditions, and regional competition.

Risks

The most important company-specific risk is dependence on dividends from Frost Bank and other subsidiaries, because the holding company relies on those upstream payments to service debt and pay shareholder dividends. Like other banks, Cullen/Frost is exposed to interest rate risk, since changes in rates affect deposit pricing, loan yields, net interest income, and customer behavior. Credit risk is also material because the company lends across commercial real estate, business, and consumer portfolios, and its allowance for credit losses depends on economic forecasts and portfolio performance. Operational and cyber risk matter because the business depends heavily on information systems, digital banking, and payment processing, while competition from larger banks, credit unions, and fintech/wealthtech firms can pressure pricing and customer retention.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Dependence on subsidiary dividends1Interest rate risk2Credit losses and allowance estimation3Cybersecurity and information systems failure4Competitive pressure5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Dependence on subsidiary dividendsImpact: HighLikelihood: Medium

    The parent company receives substantially all of its revenue from dividends upstreamed by Frost Bank and other subsidiaries, so restrictions on those payments could impair liquidity and shareholder distributions.

    Exposure: Holding company liquidity and debt service

  2. Interest rate riskImpact: HighLikelihood: Medium

    Loan yields, deposit costs, and customer deposit behavior move with market rates, affecting net interest income and margin.

    Exposure: Core banking spread income

  3. Credit losses and allowance estimationImpact: HighLikelihood: Medium

    The allowance for credit losses depends on judgments about portfolio performance, economic conditions, and forecasts, which can change quickly in a downturn.

    ExposureCommercialCREConsumer loan books
  4. Cybersecurity and information systems failureImpact: MediumLikelihood: Medium

    Digital banking, treasury management, and payment processing rely on stable systems, so outages or breaches could disrupt operations and harm reputation.

    ExposureOnline bankingPaymentsCustomer data
  5. Competitive pressureImpact: MediumLikelihood: Medium

    The company competes with larger banks, credit unions, brokerages, insurers, and fintech/wealthtech firms that may offer lower prices or broader capabilities.

    ExposureDepositsLendingWealthFee services

Accounting

Judgemental items
Allowance for credit losses

Management uses forecasts and portfolio assumptions to estimate expected losses, so changes in the economic outlook can materially affect provisions and earnings.

Impact: Loan loss expense, reserve levels, and capital

Off-balance-sheet credit exposures

Commitments to extend credit and standby letters of credit require reserve estimates under expected credit loss accounting.

Impact: Other liabilities and provision expense

Dividend upstreaming from subsidiaries

The parent company’s liquidity depends on dividends from Frost Bank, which are subject to regulatory limits and capital requirements.

Impact: Holding company cash flow and dividend capacity

Quarterly rate and deposit mix volatility

Net interest income can shift as deposit pricing, funding mix, and loan yields change with market conditions.

Impact: Comparability of quarterly earnings and margin

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026