CTO-PANYSEReal Estate Investment TrustsUS GAAP · USD

CTO Realty Growth, Inc.

CTO Realty Growth, Inc. is a self-managed equity REIT that owns, manages, and selectively repositions commercial real estate, with a focus on high-quality retail and mixed-use properties. The company’s portfolio is concentrated in faster-growing, business-friendly U.S. markets where it believes job and population growth support tenant demand and rent growth. In addition to its core property portfolio, CTO also earns fee income from management services and interest income from commercial loans and preferred equity investments. The company is listed on the NYSE under the ticker CTO and has operated as a REIT since its 2021 conversion.

Revenue150m USD
+20.1 %y/y
Operating profit (EBIT)34.0m USD
+93.1 %y/y
EBIT margin22.7%
+8.6 ppy/y
Net income10.1m USD
+613.6 %y/y
Free cash flow64.6m USD
−6.8 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

050100150m USD2020: 56 m USD2020: EBIT 12 m USD20202021: 70 m USD2021: EBIT 23 m USD20212022: 82 m USD2022: EBIT 11 m USD20222023: 109 m USD2023: EBIT 27 m USD20232024: 125 m USD2024: EBIT 18 m USD20242025: 150 m USD2025: EBIT 34 m USD202515034
RevenueOperating profit (EBIT)

Business

Share of revenue
Income Properties89 %

Retail and mixed-use commercial properties held for rental income and asset appreciation.

Commercial Loans and Investments8 %

Commercial loan investments and preferred equity positions that generate interest income.

Management Services3 %

Fee-based asset and property management services, including management of PINE and other portfolios.

Customers

CTO’s primary customers are retail and mixed-use tenants that lease space in its owned properties, so the company’s revenue depends heavily on tenant occupancy, rent collections, and store-level performance. These tenants are typically businesses that need physical locations in growing suburban or metropolitan trade areas where consumer traffic and local demographics support sales. A smaller customer base includes third-party asset owners and managed portfolios that pay fees for management services. The company also has borrower and investment counterparties in its commercial loan and preferred equity portfolio, which adds a credit-oriented customer relationship alongside the real estate leasing business.

Retail tenants

Lease space in shopping centers and other retail properties because CTO’s locations are designed to capture consumer traffic in growth markets.

Mixed-use tenants

Occupy space in mixed-use assets where proximity to residential and commercial demand supports stable leasing.

Borrowers and structured investment counterparties

Use CTO’s commercial loans and preferred equity capital for real estate-related financing needs.

Managed asset owners

Pay fees for portfolio and subsurface management services, creating a smaller recurring fee stream.

Strategy

CTO’s strategy is to recycle capital from property sales and loan payoffs into additional income-producing properties, using leverage selectively to expand the portfolio. Management emphasizes acquiring assets in markets with strong demographic trends, business-friendly tax policies, and retail demand that exceeds supply. The company also uses fee-based management and commercial lending as complementary businesses that diversify income beyond pure rent collection. Capital allocation remains flexible, with the board reviewing dividends, repurchases, and reinvestment choices based on long-term stockholder returns.

Acquire and reposition income-producing propertiesShort term

Expands recurring rental income and improves portfolio quality in target markets.

Grow in faster-growing metropolitan and suburban marketsMedium term

Supports occupancy, tenant demand, and rent growth in markets with favorable demographics.

Diversify earnings through loans and management servicesMedium term

Reduces dependence on property rental income and adds fee/interest income streams.

Geography

CTO’s portfolio is concentrated in the United States, with 21 commercial properties across 7 states as of year-end 2025. Management says it targets faster-growing, business-friendly markets with accommodative tax policies and above-average job and population growth. That geographic focus is central to the strategy because it aims to support tenant demand, occupancy, and rent growth while reducing exposure to slower-growth markets. The company’s revenue is therefore tied to U.S. regional real estate conditions rather than international markets.

Risks

CTO is exposed to the usual risks of commercial real estate ownership, including tenant bankruptcies, rent collection issues, lease rollover, valuation volatility, and illiquidity of properties. Because a significant portion of the portfolio is retail-oriented, the company is also sensitive to consumer spending, e-commerce substitution, and changing tenant formats that can weaken brick-and-mortar demand. Its growth strategy depends on successful acquisitions and dispositions, so execution risk, financing availability, and interest rate movements can affect returns and leverage capacity. The company also highlighted cybersecurity as a risk because a breach could disrupt operations, compromise cash or data, and damage tenant and investor confidence. Dividend capacity is not guaranteed and depends on cash flow, financing conditions, and portfolio performance.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Retail tenant and consumer demand weakness1Interest rate risk on debt2Dividend reduction risk3Cybersecurity incident4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Retail tenant and consumer demand weaknessImpact: HighLikelihood: Medium

    The portfolio is concentrated in retail properties, so lower consumer spending or tenant sales can reduce occupancy and rent collections.

    Exposure: Income Properties

  2. Interest rate risk on debtImpact: HighLikelihood: Low

    The company uses leverage and its borrowing costs and acquisition returns are sensitive to market rates.

    Exposure: Credit Facility and property acquisitions

  3. Dividend reduction riskImpact: MediumLikelihood: Medium

    Dividend payments depend on financial condition, results of operations, and cash flows, which can vary with property performance and capital markets.

    Exposure: Common stockholders

  4. Cybersecurity incidentImpact: MediumLikelihood: Low

    A breach could disrupt operations, cause data loss, or create liability and reputational damage.

    ExposureCorporate systemsCash managementTenantInvestor data

Accounting

Judgemental items
Purchase price allocation for property acquisitions

The split between land, buildings, and lease intangibles changes depreciation and amortization expense and therefore reported earnings.

Impact: 2025 acquisitions included significant intangible asset and liability allocations.

Revenue recognition across multiple business lines

Rental income, management fees, and loan interest are recognized differently, affecting comparability between segments and periods.

Impact: Segment mix can shift quarterly revenue growth rates.

Fair value and impairment assessments

Real estate and loan investments require judgment on recoverability and market value, which can materially affect reported assets and earnings.

Impact: Changes in market conditions may trigger valuation adjustments.

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

CTO Realty Growth, Inc. (CTO-PA) Revenue, Earnings & Financials 2025 – Clarifo