BRNNYSECrude Petroleum & Natural GasUS GAAP · USD

Barnwell Industries, Inc

Barnwell Industries Inc. is a small U.S.-listed company that now concentrates on two continuing businesses: oil and natural gas development/production in Canada and the United States, and land investment interests in Hawaii. The company was incorporated in Delaware in 1956 and has operated for decades as a niche resource and land-interest owner rather than a large-scale operator. In 2025, Barnwell sold its water-well drilling subsidiary, Water Resources International, and classified that business as discontinued operations. Its remaining portfolio is highly concentrated, with cash generation tied mainly to oil and gas production and intermittent land-related distributions.

Revenue13.7m USD
−24.2 %y/y
Operating profit (EBIT)0.0m USD
−90.1 %y/y
EBIT margin0.2%
−1.5 ppy/y
Net income-7.1m USD
−27.6 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

0102030m USD2020: 18 m USD2020: EBIT 0.78 m USD20202021: 18 m USD2021: EBIT 6.3 m USD20212022: 29 m USD2022: EBIT 12 m USD20222023: 25 m USD2023: EBIT 5.2 m USD20232024: 18 m USD2024: EBIT 0.30 m USD20242025: 14 m USD2025: EBIT 0.03 m USD2025140.03
RevenueOperating profit (EBIT)

Business

Share of revenue
Oil and Natural Gas90 %

Exploration, development, production, acquisition and sale of oil and natural gas properties in Canada and the U.S.

Land Investment10 %

Ownership interests in Hawaii land and development rights that generate intermittent sale-related distributions.

Products

Reported · share of revenue
76.8%11.6%11.0%FY2025100 %
  • Oil Reserves76.8 %
  • Natural Gas Liquids Reserves11.6 %
  • Natural Gas Reserves11.0 %
  • Gas Processingand Other0.6 %

Source: 10-K FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

Barnwell’s oil and natural gas business sells production into commodity markets, so its direct customers are typically operators, purchasers, and intermediaries that buy crude oil, natural gas and natural gas liquids rather than end consumers. In Canada, the company also participates in development and exploratory operations with third parties, which makes counterparties and joint-interest partners important to the business model. The land investment segment does not sell a recurring product; instead, it receives percentage-based proceeds from lot or residential unit sales within Hawaii development partnerships. As a result, Barnwell’s customer base is a mix of commodity buyers, operating partners, and real-estate development entities tied to specific projects.

Oil and gas purchasers

Buy crude oil, natural gas and natural gas liquids produced from Barnwell's interests, primarily because they need supply for resale, processing or end-market delivery.

Joint venture and operating partners

Partner with Barnwell on Canadian and U.S. properties, sharing development risk and capital needs in exchange for access to reserves and production.

Land development counterparties

Kukio-related development entities and buyers of lots or residential units that trigger Barnwell's percentage-based land proceeds.

Exploration and development counterparties

Third parties that propose new oil and gas participation opportunities, which Barnwell evaluates for potential investment and reserve growth.

Strategy

Barnwell’s near-term strategy is centered on preserving liquidity and extracting cash from its remaining oil and gas assets while managing a very small corporate cost base. The company has emphasized that cash on hand and oil and gas operating cash flow are its primary liquidity sources, while land investment cash flows are expected to be intermittent and not significant. It is also working through the effects of the Water Resources sale, which removed the contract drilling segment from continuing operations. In practice, the strategy appears focused on asset monetization, selective participation in oil and gas opportunities, and maintaining optionality in Hawaii land interests rather than pursuing broad expansion.

Protect liquidity and going-concern capacityShort term

The company explicitly states that future sustainability depends on oil and gas cash flow and available funding, making liquidity management central to survival.

Maximize value from remaining oil and gas assetsMedium term

Oil and gas is the core continuing business and the main source of recurring cash generation after the Water Resources divestiture.

Monetize and manage Hawaii land interestsMedium term

Land proceeds are intermittent but can provide incremental cash and optionality if development or lot sales progress.

Geography

Q1/2026

Barnwell’s continuing operations are centered in Canada, the United States and Hawaii. The company states that 91% of fiscal 2025 revenues came from Canada, making Canadian oil and gas the dominant geographic exposure. In the U.S., Barnwell has non-operated oil and gas investments in Oklahoma and Texas and land interests in Hawaii, including the Kaupulehu area on the island of Hawaii. Geography matters because the business is exposed to Canadian provincial regulation, cross-border currency effects, and Hawaii-specific land-use and zoning constraints.

Canada100 %

Risks

Barnwell faces substantial going-concern and liquidity risk because its future cash generation depends on a small oil and gas portfolio exposed to volatile commodity prices and declining production from aging wells. The company also has meaningful regulatory and jurisdictional risk in Canada, where royalties, permits, environmental rules and transfer restrictions can affect both economics and access to cash. In addition, Barnwell disclosed that activist shareholder actions and proxy contests have materially disrupted execution and increased legal and professional costs. The land investment segment adds project-timing and zoning risk, while the company’s small scale makes it vulnerable to operational delays, counterparties, and commodity price swings.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Going concern and liquidity shortfall1Oil and natural gas price volatility2Activist shareholder and proxy contest disruption3Canadian regulatory and royalty risk4
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Going concern and liquidity shortfallImpact: CriticalLikelihood: High

    The company says future sustainability depends on sufficient oil and gas operating cash flows and external funding may not be available.

    Exposure: Continuing operations and corporate overhead

  2. Oil and natural gas price volatilityImpact: HighLikelihood: High

    Revenue and operating cash flow are highly sensitive to realized oil and gas prices, which fluctuate significantly.

    Exposure: Oil and gas segment

  3. Activist shareholder and proxy contest disruptionImpact: HighLikelihood: High

    Management disclosed that shareholder activism has negatively affected execution, results and financial condition through legal and professional costs.

    Exposure: Corporate governance and SG&A

  4. Canadian regulatory and royalty riskImpact: HighLikelihood: Medium

    Operations in Canada are subject to provincial leases, royalties, permits, environmental controls and possible fund transfer restrictions.

    Exposure: Canada

  5. Land development and zoning uncertaintyImpact: Medium

    Hawaii land interests depend on development agreements, zoning reclassification and buyer demand, which may not materialize.

    Exposure: Land investment segment

Accounting

Judgemental items
Full-cost ceiling test and depletion

Reserve estimates and commodity prices drive whether oil and gas properties must be written down and how quickly costs are expensed.

Impact: Can materially change reported earnings and asset values

Asset retirement obligations

Oil and gas operations create future plugging and remediation obligations that require estimates and periodic remeasurement.

Impact: Affects liabilities, operating expense and cash planning

Discontinued operations

The Water Resources sale removed the contract drilling segment from continuing operations, affecting trend analysis and segment comparability.

Impact: Changes revenue, expense and cash flow presentation

Foreign currency translation

Canadian subsidiaries are translated into U.S. dollars, so exchange-rate changes affect reported balances and comprehensive income.

Impact: Can move equity and reported results without cash impact

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Barnwell Industries, Inc (BRN) Revenue, Earnings & Financials 2025 – Clarifo