AEMDNasdaqSurgical & Medical Instruments & ApparatusUS GAAP · USD

Aethlon Medical, Inc

Aethlon Medical, Inc. is a San Diego-based medical therapeutic company developing the Hemopurifier®, a clinical-stage extracorporeal immunotherapeutic device designed to remove enveloped viruses and harmful extracellular vesicles (EVs) from biological fluids using a proprietary lectin-based mechanism. The company is targeting applications in cancer, life-threatening viral infections, and organ transplantation—areas where clinical adoption depends on human study outcomes and regulatory clearance. The FDA has designated the Hemopurifier as a Breakthrough Device for two independent indications, positioning the program for potentially accelerated regulatory interaction but not reducing the need for robust clinical evidence. Aethlon remains pre-commercial and its near-term business model is centered on advancing clinical trials, securing manufacturing readiness, and building the reimbursement and clinical-use case required for hospital adoption.

Operating profit (EBIT)-7.3m USD
+21.9 %y/y
Net income-7.2m USD
+46.6 %y/y
Free cash flow-7.0m USD
+8.4 %y/y

Fiscal year 2026 · change from previous year

Development 2021–2026

-15-10-505m USD2021: 0.66 m USD2021: EBIT -7.9 m USD20212022: 0.29 m USD2022: EBIT -10 m USD20222023: 0.57 m USD2023: EBIT -12 m USD20232024: 0.00 m USD2024: EBIT -13 m USD20242025: EBIT -9.3 m USD20252026: EBIT -7.3 m USD2026-7.3
RevenueOperating profit (EBIT)

Business

Share of revenue
Hemopurifier device program80 %

Core clinical-stage extracorporeal device and single-use components intended to remove viruses and EVs.

Clinical development and regulatory activities15 %

Human studies, preclinical research, and FDA/foreign regulatory work to support future clearance.

Intellectual property and platform extensions5 %

Patents, trademarks, and potential new indications leveraging the lectin-based mechanism.

Customers

As a clinical-stage company, Aethlon’s near-term “customers” are primarily clinical trial sites and investigators that evaluate the Hemopurifier in human studies, alongside regulators that determine the pathway to commercialization. If cleared for use, the company expects primary purchasers to be medical institutions (hospitals and transplant/oncology centers) that would use the device in procedures and then seek reimbursement from third-party payors. Adoption would depend on demonstrated clinical benefit, workflow fit with extracorporeal treatment settings, and the availability and adequacy of reimbursement from CMS and private insurers. The company also relies on third-party manufacturers and suppliers as critical ecosystem partners because scaling production and meeting good manufacturing practices are prerequisites to serving hospital demand.

Hospitals and medical institutions

Would purchase Hemopurifier treatments/devices if cleared, driven by clinical outcomes and reimbursement feasibility.

Oncology and cancer treatment centers

Potential users where EV removal could support treatment strategies tied to immune suppression and metastasis.

Infectious disease and critical care providers

Potential users for life-threatening viral infections where rapid viral/EV reduction could be clinically meaningful.

Transplant centers

Potential users in organ transplantation settings as an adjunct immunotherapeutic approach.

Strategy

The company’s strategy centers on advancing the Hemopurifier through clinical development to generate human data that can support regulatory clearance and clinical adoption in targeted indications. Aethlon is also focused on maintaining and extending its proprietary position through patents and trademarks around the Hemopurifier and related platform concepts (e.g., Aethlon ADAPT™ and ELLSA™). Because future competitiveness depends on reliable supply and cost-effective production, building relationships and capabilities for GMP-compliant manufacturing and qualifying critical materials are strategic necessities. Finally, the company’s commercialization planning implicitly depends on establishing reimbursement pathways, as hospitals are expected to bill CMS and private payors for procedures using the device.

Generate clinical evidence in targeted indicationsShort term

Human data is required to gain regulatory clearance and clinician support for a clinical-stage device.

Advance regulatory pathway leveraging Breakthrough Device statusMedium term

Regulatory progress is gating for commercialization and partnering/manufacturing scale-up decisions.

Manufacturing readiness and supply chain robustnessMedium term

Commercial viability requires scalable production, qualified materials, and compliance with good manufacturing practices.

Geography

Aethlon Medical is headquartered in San Diego, California and is incorporated in Nevada, with U.S. operations driving corporate management and R&D oversight. The company’s commercialization plans contemplate both U.S. and international markets, but foreign market entry would require successful human trials and approvals by non-U.S. regulatory agencies. The firm has demonstrated at least limited international clinical use under emergency conditions (e.g., a single-patient Ebola emergency use at Frankfurt University Hospital in Germany), indicating potential global clinical interest but not established commercial presence. Geopolitical and macro conditions (inflation, bank failures, and conflicts including Russia–Ukraine and Israel and surrounding areas) are monitored primarily for their impact on capital markets, timelines, and access to financing rather than for current revenue exposure.

Risks

Aethlon faces development-stage risk: the Hemopurifier is not yet commercialized and its prospects depend on successful clinical trials and regulatory clearance in the U.S. and abroad. The company discloses substantial financing risk, including ongoing losses and the need for additional capital that could dilute existing shareholders, with macro shocks (inflation, bank failures, geopolitical conflicts) potentially tightening capital availability and extending timelines. Operationally, the device relies on third-party suppliers and manufacturing partners; delays, interruptions, or failure to meet GMP requirements can prevent or delay production and trials. Even with clearance, reimbursement risk is significant because hospital purchasing is closely tied to CMS/private payor coverage decisions and health technology assessments, and the technology could be displaced by more effective or economical competing modalities (including competing blood filters).

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Ongoing losses and need for additional capital1Manufacturing and supplier dependency2Regulatory approval and agency capacity risk3Reimbursement and coverage risk4Technology obsolescence and competitive displacement5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Ongoing losses and need for additional capitalImpact: CriticalLikelihood: High

    The company expects to continue incurring losses and requires financing to sustain operations and trials, which may dilute shareholders.

    Exposure: Capital markets access; timing and terms of financings

  2. Manufacturing and supplier dependencyImpact: HighLikelihood: High

    Delays/interruptions by third-party suppliers or delays qualifying materials can prevent or delay Hemopurifier manufacturing.

    Exposure: Third-party suppliers; GMP compliance requirements

  3. Regulatory approval and agency capacity riskImpact: HighLikelihood: High

    Failure to comply with extensive regulations or inadequate funding/staffing at FDA/foreign agencies could delay or prevent commercialization.

    Exposure: FDA and foreign regulatory authorities

  4. Reimbursement and coverage riskImpact: HighLikelihood: High

    Hospitals rely on third-party payors; CMS coverage requires demonstrating treatment is reasonable and necessary and the process is lengthy and expensive.

    ExposureCMS/MedicareMedicaidPrivate insurersHTA bodies
  5. Technology obsolescence and competitive displacementImpact: HighLikelihood: Medium

    New scientific developments or better/economical competing products could render the Hemopurifier unmarketable; competitors include ExThera blood filters.

    Exposure: Infectious disease and oncology treatment innovation cycles

Accounting

Judgemental items
Clinical trial accruals

Accruals depend on trial progress and vendor/site billing timing, impacting period expenses.

Impact: Can cause operating expense volatility and revisions to accrued liabilities

Stock-based compensation

Requires estimates (e.g., fair value assumptions) and directly affects operating expenses.

Impact: Non-cash expense that can materially affect reported loss

Valuation allowance for deferred tax assets

Judgment about realizability of tax attributes affects whether DTAs are recognized.

Impact: Impacts income tax provision/benefit and balance sheet presentation

Warrant inducement transactions

Determining whether modifications are substantive inducements and valuing incremental consideration requires significant judgment.

Impact: May result in incremental expense recognized in the transaction period

Publicly listed companies with a comparable business focus.

Last updated: 24/09/2026

Aethlon Medical, Inc (Nasdaq) – Surgical & Medical Instruments & Apparat | Financial Analysis – Clarifo